2024 was quite the year for Bitcoin, with the popular cryptocurrency topping the $100,000 mark for the first time in history. Spot ETFs were approved at the beginning of the year, quickly seeing billions in inflows, while investors look ahead to more favorable crypto policy come 2025.
While it was a banner year for BTC, miners have not fared as well, with some of the leading miners such as Marathon Digital and Riot Platforms recording (20%) to (30%) declines for the year. Revenue growth has faced some headwinds this year while losses have widened so far post-halving. Marathon has been significantly boosting its BTC holdings with open-market purchases of more than 22,000 BTC in 2024, while Riot began purchases in December. Though 2025 looks set for growth, profitability remains challenged.
As stated under the Technicals section below, Riot and Marathon Digital would be strictly momentum plays. These are not quality positions based on fundamentals, rather they lean into the extremely high risk/high reward category due to being leveraged Bitcoin bets. You can think of these stocks along the lines of MicroStrategy, a stock that is reaping outsized rewards from Bitcoin’s price movements due to accumulating large amounts of Bitcoin on the company’s balance sheet. To illustrate why leveraged Bitcoin bets can often be highly rewarded, Marathon noted in the Q3 earnings call that “a $10,000 change in BTC price will result in over a $200 million impact in our earnings purely due to our large HODL position.”
The profile from last quarter on both stocks is deep in the red at (-51%) gross margin and (-101.6%) operating margin for Marathon, while Riot has a +14% gross margin yet (-121%) operating margin. Losses into the triple digits helps to illustrate just how risky these stocks are.
It’s also important to consider that Marathon and Riot are accumulating Bitcoin instead of mining Bitcoin due to increased network difficulty from mining Bitcoin following the last halving in April of 2024, and also headwinds to profitability from depreciation and amortization (D&A).
Global Hash Rate Surges Alongside BTC
Global hash rate has surged alongside Bitcoin this year, ending the year 60% higher, at approximately 800 exahash per second (EH/s). While global hash rate increased fairly steadily throughout the year, it accelerated in Q4, from 640 EH/s to 800 EH/s, as BTC rose from $60,000 to over $100,000. Global hash rate is now ~5x higher than at Bitcoin’s prior peak in 2021.
This increase in global hash rate, or higher network difficulty, means more computational power and thus electricity is required to mine the same amount of blocks. Riot said that Bitcoin’s rise led to “unprecedent expansion in mining operations and resulting in a doubling in the size of provisioned hash calculation services on the network.” More recently, the mining industry “recently experienced an increase in transaction fees on the Bitcoin network, as well as an increase in overall demand for Bitcoin.”
What this means is that Bitcoin mining efforts have actually led to decreased BTC production despite both Marathon and Riot significantly expanding operations and increasing hash rates. Riot said that despite increasing its hash rate ~159% YoY to 28.2 EH/s, April’s halving event and increased network difficulty from higher global hash rate resulted in BTC mining production declining -34% YoY in Q3. Similarly, Marathon’s BTC production declined -41% YoY to 2,070 BTC despite a YoY increase in blocks won.
These trends are expected to persist as BTC pricing increases, with Riot pointing out that rising market prices draw more miners and hash rate onto the network, increasing difficulty and forcing existing operators to continually increase hash rates to maintain chances of earning mining rewards.
Strong Q4 Hash Rates
It’s important to note that Riot and Marathon do not operate at 100% energization (or full utilization) of their BTC mining fleets on a 24/7 basis.
However, average operational hash rates are lower, due to some mining systems being offline, downtime, or other fluctuations in performance.
Marathon’s average operational hash rate in Q3 was 28.8 EH/s, or ~78% of its energized hash rate of 36.6 EH/s at quarter end.
Riot’s average operating hash rate was 16.7 EH/s in Q3, or ~59% of its 28.2 EH/s deployed hash rate.
Marathon kept a larger percentage of its fleet online during the quarter. As a percentage of global hash rate, Marathon contributed ~4.6% and Riot ~2.7% in Q3.
Both miners have set targets for energized/deployed hash rates for 2024 — 50 EH/s for Marathon and 35 EH/s for Riot. Marathon Digital surpassed its energized hash rate target, with energized hash rate up 15% MoM to 46.1 EH/s in November and another 15% MoM to 53.2 EH/s in December. Riot’s deployed hash rate in November rose 5% MoM to 30.8 EH/s, also putting it on track to reach its year-end target.
Accumulating BTC with MARA’s Holdings at 67% of Market Cap
Marathon shifted its treasury policy stance in Q2 2024 to adopt a “full HODL approach”, and said that it will make open-market purchases to take advantage of dips in BTC. Marathon had sold off portions of its mined BTC to cover operational expenses beginning in 2022, but now will be focused on retaining mined coins and building out its BTC assets due to management’s confidence in the long-term value of BTC moving forward.
Marathon has quickly put this strategy in play, with its BTC holdings surging 68% QoQ and 143% since Q2 to 44,893 BTC. Marathon’s BTC holdings are worth $4.4 billion at the current price of $98,000 – another way to see this is that 67% of Marathon’s current $6.6 billion market cap is solely BTC.
The increase in BTC holdings has been driven by large scale purchases over the past two months – Marathon mined 907 BTC in November but purchased an addition 6,474 BTC on the open market. December mining rewards were 890 BTC, with purchases of 9,044 BTC.
Marathon is augmenting its lower production post-halving: Marathon mined 4,584 BTC in Q3 and Q4 (down -41% YoY), but purchased nearly 22,000 BTC in the two quarters. The purchases are coming at a higher cost than mining, with Marathon paying more than $87,000 on average for its 22,065 BTC purchased in 2024 while average mining costs were $42,805 in Q3.
Similar to MicroStrategy, Marathon tapped into the low/zero-coupon convertible market to finance these major BTC purchases:
Purchased 4,144 BTC for $249 million from the August 2024 issuance of $300 million in 2.125% convertible notes due 2031
Completed Nov 2024 issuance of $1 billion in 0% convertible notes due 2030 (oversubscribed and upsized from $700M), to be primarily used for BTC purchases and repayment of 2026 notes (~$331M principal remaining)
Completed Dec 2024 issuance of $850 million in 0% convertible notes due 2031 (oversubscribed and upsized from $700M), to be primarily used for BTC purchases and 2026 note repayment
Additionally, Riot began large-scale purchases of BTC in December. Riot’s BTC holdings totaled 11,425 at the end of November, up ~5% MoM from 10,928 in October. Riot purchased 5,784 BTC in December (utilizing the proceeds from its $594.4 million convertible note issuance), taking its total holdings to 17,722 BTC at the end of 2024, a 141% YoY increase.
Marathon: Revenue Expected to Rebound in Q4
Though its average operational hash rate was much higher than Riot’s, Marathon was also adversely impacted by rising network difficulty, with mined BTC declining significantly YoY and revenues declining from a peak in Q1.
Q3 revenue was $131.6 million, rising nearly 35% YoY but declining -10% QoQ. This was also more than 20% lower than the $165.2 million in revenue generated in Q1, despite BTC rising more than 40%, as mined BTC slumped post-halving and network difficulty rose.
Mined BTC did rise more than 21% sequentially in Q4 to 2,514, but this still represented a -41% YoY decline. Quarterly revenue is expected to rebound significantly in Q4. Analysts currently expect Marathon to report $175 million in revenue, up 11% YoY and 33% QoQ.
Management is expecting to see some tailwinds to the bottom line from BTC as well as cost improvements, noting in Q3 that “a $10,000 change in BTC price will result in over a $200 million impact in our earnings purely due to our large HODL position.” BTC’s average closing price in Q4 was ~$83,400, up more than $21,000 QoQ, potentially proving up to a $400 million impact to earnings; yet the scale of this is likely to be lower given that a majority of the BTC purchases were made later in the quarter.
Marathon’s cost of revenue per petahash per day improved 18% YoY in Q3, from $45.2 to $37.1. However, this was more than offset by depreciation and amortization costs, which were up substantially, leading to widening losses from expanding the mining fleet at +89% YoY in Q3 to $101.1 million; and up +146% YTD to $266.9 million.
Net loss was ($124.8 million) in Q3, following on a ($199 million) loss in Q2. Current plans to significantly expand owned capacity from ~4% of 619 MW capacity at the end of 2023 to ~65% of 1,500 MW capacity should help reduce cost of revenues due to a higher share of near-zero cost of energy in these operations – this can further aid improvements in cost per petahash, helping mitigate growth in mining costs. With that said, headwinds from D&A and increased network difficulty remain with Marathon expected to report only one quarter of profitability in 2025.
Riot: Revenue Projected to Surge in Q4
Riot’s quarterly BTC production has fluctuated, falling from a peak of 2,115 in Q1 2023 to a low of 844 in Q2. Production ticked higher in Q3 to 1,104 BTC, flat YoY. Contrary to Marathon, Riot’s revenue reached a new high in Q3 at $84.7 million, rising over 21% QoQ as BTC revenue rose nearly 21% QoQ and engineering revenue increased more than 31% QoQ.
Riding BTC’s tailwinds, revenue is estimated to surge in Q4, rising almost 57% QoQ and 69% YoY to $132.8 million. Riot has rather significantly increased its average operational hash rates this quarter, from 16.7 EH/s in Q3 to 27.4 EH/s by the end of December; Q4’s average operational hash rate is likely to be ~25 EH/s, or a nearly 50% QoQ increase.
Mined BTC rebounded 40% QoQ to 1,516 BTC in Q4, even as Riot fell short of its deployed hash rate targets for the quarter (and year). Riot had initially targeted 36.3 EH/s for 2024, but then decreased that deployed hash rate target to 34.9 EH/s. December’s release showed that Riot ended 2024 with just 31.5 EH/s deployed, 10% short of its targets, with the company saying it took a more measured approach to expanding its fleet to “ensure power quality.” Fleet efficiency is also short of targets, at 21.9 J/TH, short of its target for 21.4 J/TH.
As a result of this delayed hash rate expansion, Riot decreased its deployed hash rate targets through 2025. For Q1, Riot now sees deployed hash rate at 34.5 EH/s, one quarter behind schedule, before ramping to 46.3 EH/s by the end of the year, down from 46.7 EH/s. Riot is aiming to get largely back on track with its prior targets despite the Q4 shortfall by the second half of 2025.
Similar to Marathon, Riot’s net losses widened post-halving, falling from $212 million income in Q1 to ($154.4 million) in Q3. Aiding this two-quarter acceleration in net loss for Riot was increased depreciation (rising more than 62% QoQ to $60 million), increasing SBC (up from 26% of revenue in Q3 2023 to 36% in Q3 2024), less power curtailment credits, and shrinking BTC gross margin (down -50% YoY). Riot is unlikely to reach profitability in 2025 due to headwinds to BTC gross margin from increased network difficulty, less power credits, and a heightened cost profile in part due to heightened SBC.
Long-Term Expansion Sets Stage for Growth in 2025
Both Marathon and Riot are working to significantly expand capacity and mining fleets, as they both need to continually expand fleets as hash rate rises in order to maintain BTC production at current levels.
Marathon is expecting to bring its recently added 372 MW of owned and operating capacity in Ohio fully online and energized in 2025, while Riot’s expansion efforts are more weighted in 2026 and beyond; Riot is expecting to bring some additional capacity in Kentucky online in late 2025, though much of the expansion in Corsicana is expected to begin in Q4 2025 and the majority in 2026.
Marathon also outlined potentialities from “symbiotic relationships” with data center developers for AI and bitcoin mining, saying that it is working to become a key player in both BTC mining and AI/HPC. To that extent, Marathon welcomed two new board members with expertise in AI and data centers this year. Riot said in Q3 that there is “notable sense of urgency for power access in 2025 with AI HPC companies willing to pay a premium for timely access at attractive sites.” Riot’s management said they are in some preliminary discussions with AI HPC firms over some capacity, and will see if there are deals to monetize capacity at a better rate than mining.
Other miners have struck deals to offer capacity to AI HPC firms, most notably Core Scientific’s expanded relationship with Nvidia-backed GPU renter CoreWeave. Core Scientific will be providing 500 MW capacity to CoreWeave in an agreement worth $8.7 billion in cumulative revenue to Core Scientific over the next 12 years. Analysts note that Core Scientific is expected to generate $1 million in incremental cash flow per 1 MW contracted at a 75-80% margin, far higher than BTC mining, demonstrating that providing capacity to AI HPC can provide higher margin, cash flow positive deals.
While these opportunities have yet to bear fruit for Marathon and Riot as they have for other miners, the two are both expected to see significant revenue growth in 2025. Marathon is projected to see nearly 61% YoY revenue growth to $1 billion, whereas Riot is expected to see revenue surge nearly 113% YoY to $782 million. This trajectory ultimately will be determined by BTC’s price movement, as a prolonged correction could negatively impact revenues, while a surge far above $100,000 could aid revenue growth but impact mining rewards from higher network difficulty.
Q4 is expected to kick off growth for 2025, with both companies expected to see revenue accelerate to the triple digit range by Q3.
Marathon’s quarterly revenue growth is expected to accelerate from 12% in Q4 to 107% in Q3 2025. Riot’s revenue growth is expected to accelerate from 69% in Q4 to 151% in Q2 2025 before decelerating to 113% in Q3 2025. However, profitability is expected to be a rare sight in 2025 – consensus estimates point to net losses each quarter for Riot, and only one quarter (Q1) of profitability at a thin margin for Marathon.
Technical Analysis
By Knox Ridley
We have been talking about both RIOT and MARA on several recent webinars, so hopefully our entry into these two stocks is not a surprise to our members. We view these positions as leveraged Bitcoin plays, and not as buy and hold positions. When Bitcoin is in a bull market, they tend to do quite well; however, the risk to their unique business models is elevated when Bitcoin enters a bear market.
Regarding MARA, it is in line with our outlook on Bitcoin, which is that we should see one more large swing higher. If we zoom into the current pattern, we have a messy 5 wave pattern off the September 2024 low. This is being followed by a 3 wave retrace that has either ended or should have only one more slight low. If accurate, this is waves 1 and 2 in a larger 5 wave pattern that is targeting the $53 – $72 region.
The volume activity is also encouraging. Note how volume is expanding in the uptrend (wave 1) and decelerating in the downtrend (wave 2). Furthermore, the 1st daily volume bars that were above the 10-day average happened on further buying.
MARA has room for further weakness, but it has to hold $13.70 for the above setup to remain valid. If we can hold that level and then first breakout above the downtrend line, and then breakout above $30.40, we will have full confirmation that this scenario is in play.
RIOT is in a similar posture; however, it is further from invalidating its setup. For this reason, technically, it is a sounder setup. Like MARA, RIOT appears to be in a 2nd wave with a similar bullish volume pattern.
As long as any further weakness holds over $7, we will be looking for a breakout over $16 for full confirmation of the below scenario.
Conclusion:
Being crypto-related, these stocks have very little fundamental value to offer. These are high risk/high reward momentum stocks that the I/O Fund will attempt to ride up; but be aware, we will be closing them quickly on any weakness by following our stops, or when we hit predefined price targets with trade alerts sent to our Advanced Members.
Damien Robbins and Knox Ridley, I/O Fund Analysts, contributed to this analysis
Please note: The I/O Fund conducts research and draws conclusions for the Fund’s positions. We then share that information with our readers. This is not a guarantee of a stock’s performance. Please consult your personal financial advisor before buying any stock in the companies mentioned in this analysis.
Chainlink is one of our favorite long-term plays for a ten-year holding period or more. The number of stocks our firm has held without interruption since the day we launched our site in July of 2019 is very few, not even Microsoft makes that list. But, Chainlink does.
The company is a reliable source for off-chain data across all blockchain networks and blockchain apps. Chainlink’s interoperability causes its oracle networks to be leveraged and trusted across competing blockchains. Customers that require the highest level of security, such as bank transfers, rely on Chainlink’s oracle price feeds and the other off-chain data that Chainlink supplies.
To understand the problem that Chainlink solves, it’s important to discuss the overarching issues the blockchain faces. There are three necessary tenets to a fully developed blockchain protocol: security, decentralization and scalability. This trifecta is often called the “trilemma” as blockchain technologies can typically solve for two of these problems, yet struggle to solve all three. Instead, current blockchain technologies excel at two of the three, and then must experiment to solve the third with sidechains, sharding and other nascent attempts at solving the third requirement.
The analysis below discusses how Chainlink solves some of the toughest pain points in blockchain development by enabling the third, missing pillar – whether that be security, decentralization or scalability. Because Chainlink is both middleware and a Layer 2 technology, its oracle networks are utilized across nearly all leading blockchain networks plus hundreds of applications. By offering must-have solutions early-on, Chainlink is proving it can become a frontrunner for the day when blockchain reaches critical mass.
I realize the information below can be technical, and thus I’d like to provide a 10,000 foot overview of what is being described in the deep dive.
Summary:Summary: Chainlink has the key ingredients to become a front runner in blockchain technologies because:
it can serve nearly all Layer 1s and Layer 2s for the ultimate addressable market
Chainlink’s suite of technologies solve some of the hardest problems that blockchain technologies faces today
An oracle network for offchain data can form a moat — as the quality of its security and decentralization increases– it will be harder to disrupt as time goes on. Blockchain technologies will not want to take a chance on a new entrant ten years from now. I foresee a duopoly of sorts for oracle networks.
The finance sector has essentially adopted two blockchain technologies: Bitcoin as a store of value, and Chainlink for its ability to facilitate transfers with offchain data. Given there have been thousands of blockchain technologies, it’s clear to see front runners are being adopted by the savvy $6.4 trillion banking sector.
Section 1: How Chainlink Solves Blockchain’s Trilemma
Bitcoin’s network has prioritized security and decentralization, while sacrificing scalability. The network sends 7 transactions per second and can take up to 10 minutes to confirm a transaction. The upside is the network’s security is bullet-proof with a hash rate of 460 Exahash per second. It’s impossible today for a super computer to crack the Proof-of-Work encryption.
When you add the fact there are thousands of nodes globally, a Proof of Work system is truly decentralized whereas a Proof of Stake (PoS) system could still concentrate itself through “whales,” those who own a disproportionate amount of a single token. This results in the wealthiest crypto holders having a higher concentration in what is essentially a lottery system of validators. If a person has a thousand lottery tickets compared to a person with only ten, the person with 1,000 tickets (or nodes in this case) is more likely to be chosen to validate the ledger. This could lead to corruption and ultimately does not fit crypto’s ethos that those with a higher concentration of wealth are allowed to be more trusted and have more authority.
It’s been generally understood for some time that Ethereum has prioritized security and decentralization over scalability. Despite scalability being the primary problem Ethereum has left to solve, there are solid debates that Ethereum is not as secure or decentralized as it once was following the merge to Proof of Stake (PoS). To understand these concerns, consider that Ethereum has seen up to 70% of its supply held by whales in 2021, although the latest report is that 43% of ETH supply is held by whales. The concentration is staggering as six of the top crypto wallets have 98% of their wallets allocated to the Ethereum blockchain, according to TechCrunch.
When looking more closely at Proof of Stake (PoS) validators for Ethereum, Lido is the largest Ethereum validator at 33% stake and Coinbase is at 15%. To help illustrate how unusual this concentration is, consider that the Nakamoto Coefficient for Ethereum is 2, which means it takes only two nodes to control the blockchain. Truly, it’s beyond belief the coefficient is this low for the world’s top blockchain Layer 1. Bitcoin’s is estimated to be as high as 9601. The highest Coefficient beyond Bitcoin is 236 for a network called Humanode, and its goal is to increase the coefficient over time. The last time Solana’s was reported in 2023, it stood at a coefficient of 31.
Also consider that PoS requires 32 ETH, or about $96,000 per node, whereas Proof of Work requires a mining setup of less than $10,000. This means Ethereum is far less democratized. There was also a report in May of 2024 that one whale staked about $500 million to the network. There is also some centralization by the very fact Lido has such a large pool of validators at 33%.
Solana receives less criticism as it offers Proof of History (PoH) which offers a high throughput of 65,000 transactions per second on GPUs although other blockchain networks have a higher time to finality. Solana accomplishes this without second layers or side chains by using the Proof of History (PoH) consensus mechanism. PoH creates a historical record that proves an event has occurred at a specific moment in time. Rather than validators agreeing on a time, Solana validators maintain their own clock by encoding the time with a cryptographic hash function (SHA-256). This circumvents the need to wait for confirmation, thereby resulting in a higher throughput.
The purpose of this discussion is to say that many Layer 1s need Layer 2s or middleware to solve for the third tenet of the blockchain. For Ethereum, this is scalability (yet some critics also point toward a lack of decentralization compared to what other Layer 1s offer). What is unique about Layer 2s is the addressable market may be higher than a Layer 1, as the space is heavily fragmented with many Layer 1s competing. The very best middleware and Layer 2s can solve a critical pillar for these competing Layer 1s with little to no fragmentation.
Quick Primer on Smart Contracts
Decentralized systems require contracts if a system is to be created where all data, all messages, all token transfers, and all users are validated. Machines need contracts to offer ultimate security and decentralization as contracts ultimately allow for a revocation if a request is found to be fraudulent. In this case, the machine can shut the request down or otherwise deny the user/token transfer/data/message to move forward. The bilateral nature of contracts allows for a validation process to where nodes can determine if the action is trustworthy.
To put it simply, without contracts, trusted systems cannot truly exist as otherwise there is no penalty. This is why Web2, which is not based on smart contracts, is rife with bad actors. One centralized system can create thousands of bots, or a centralized tech company can push its agenda to the top of a newsfeed. There is no contract, and therefore, there is no revocation for unethical behavior.
Chainlink solves the critical issue of supplying trusted contractual data for smart contracts. Oracles are trusted third-parties that retrieve off-chain information and push that information to the blockchain at predetermined times. Technically, oracles introduce a potential point of failure, and this is why Chainlink’s ultimate goal is to maintain a good reputation. With a good reputation, the network effect will take care of itself since blockchain developers will be attracted to whichever oracle network is the most reliable.
Solving for Decentralization with Oracles:
Decentralization for the blockchain is achieved by having backend code on a decentralized network instead of a centralized server. Developers use a blockchain like Ethereum for data storage and use smart contracts for the app logic. The Ethereum blockchain is run off of thousands of nodes. These nodes are constantly computing the transactions within the blockchain from around the world, making it nearly impossible to hack as well as regulate.
Decentralized applications (Dapps) rely on smart contracts. Dapps deployed on the Ethereum network are controlled by logic written into the smart contract and cannot be altered by the developer. Smart contracts function like APIs (this was also discussed in the Chainlink webinar). This allows applications to build on one another similar to the way applications use APIs today; except blockchain applications build on smart contracts.
Chainlink was primarily built for off chain data for non-currency smart contracts. The principal is the same where there is a set of rules which self-execute – the more common analogy is that it operates like a vending machine to where there is no middleman. When you use a vending machine, you’re inputting a payment and terms (like pushing the buttons #D5) and the output is a bottle of water; the exchange did not require a gas station clerk. Smart contracts are similar in that terms are defined, and when those terms are met, there is an output.
The front-end application can be written in any language with calls made to the backend. The main qualities are that the applications are decentralized, can perform any action given the required resources (whereas Bitcoin is not Turing complete – more on this below) and are executed in a virtual environment such as the Ethereum Virtual Machine. The virtual machine acts as a buffer to where if the application is faulty, it does not affect the blockchain network.
Sounds great, but There’s One Problem …
The concept of decentralization sounds great in theory, yet the problem remains that even if a network is decentralized and secure, the data the applications use may not be decentralized or secure. If banks use the blockchain to drive down costs associated with money transfers, where will the banks get secure foreign exchange data that can’t be tampered with?
Where the Bitcoin protocol differs from networks like Ethereum, Solana, Cardano, Polkadot, Avalanche and others, is that the Bitcoin protocol has only one purpose – which is to transfer and store Bitcoin. Bitcoin is not intended to function like an operating system, and developers cannot develop dencentralized apps (Dapps) for the Bitcoin protocol. Due to having a single purpose, the Bitcoin protocol does not introduce or rely on off-chain data.
As we stated in our 2019 writeup, it’s the world’s most secure network, and in fact, is more secure than 10,000 banks combined. This inherent quality is a primary thesis to the investability and moat of Bitcoin:
“Bitcoin is based on the most secure network in the world, and this solves a very real need for the financial system – which cannot be automated without a decentralized blockchain solution. Technically speaking, bitcoin is also the world’s most secure financial network. The transfers eliminate 3% in processing fees and hedges against inflation. This can, and should be, worth as much as a search engine, enterprise software, a social media network, warehouse fulfillment (AMZN) or iPhone hardware.
Apple, Google, Microsoft and Amazon reached market caps of $1 trillion because their products scale to global populations and are required on a daily basis. Bitcoin not only scales to the global population but it also protects their livelihood – a necessity rather than a convenience. In fact, we see populations who are not necessarily tech savvy most enthusiastic about bitcoin, and this is a strong signal that it will scale beyond the reach of $1 trillion market cap.”
Bitcoin is very different from other blockchain networks because it’s not Turing complete, which means the Bitcoin protocol is not intended to perform computations or to solve complex problems. By limiting its functionality, Bitcoin’s protocol is highly secure. Bitcoin Script verifies transactions but is not programmable for general-purpose computations. Rather than offer scripting capabilities, Bitcoin Script offers a restricted set of operations that apply only to transactions.
The Turing incomplete design offers the ultimate security rather than seeking the functionality of a general-purpose platform. There are about 50,000 distributed Bitcoin nodes, as well, that help to verify and record transactions with a decentralized architecture.
Bitcoin’s goal is very different from Web3 technologies, and this distinction is important. Ethereum’s Solidity programming language is designed to facilitate smart contracts on the Ethereum blockchain. It’s considered “Turing Complete” as it has key features such as reading and writing to memory, branching to move the machine forward and looping to restart execution.
Yet, decentralized applications will require some data, so how can a network claim to be decentralized if the data itself is not originating from a decentralized network?Yet, decentralized applications will require some data, so how can a network claim to be decentralized if the data itself is not originating from a decentralized network?
Swift is a system used by banks and institutions for money and security transfers. Currently, 11,000 banks use SWIFT across 200 countries, and it’s the largest and most streamlined payment system for international transfers. SWIFT facilities secure and efficient communication between institutions with 45 million messages sent in 2022. The reason Swift is looking to innovate with blockchain technologies is to avoid becoming disrupted. The company charges between $15 to $50 on average for a transfer and it can take hours or days for the transfer to be completed. The security and decentralization of a blockchain network is attractive to Swift, yet there will be issues if the pricing data used by the blockchain for settlement is not accurate.
In this example, Chainlink provides a pricing oracle for Swift’s smart contracts and for many other financial applications that need accurate pricing information for settlements. The pricing information needed for foreign exchanges, cryptocurrency swaps, stock prices and other assets is sourced from decentralized data.
Oracles assist in helping blockchains use off-chain data.
Chainlink has built a decentralized oracle network (DON) that aggregates independent node operators, reliable data sources and also oracle networks for accurate, decentralized data. For example, Chainlink will determine crypto pricing by combining many sources from price data aggregators (like Coinbase and dozens of others like Coinbase), with node operators (there are hundreds), and with oracle networks like Ethereum or Solana. By aggregating many data sources and many types of data sources, the pricing feed eliminates a single source of failure.
Solving for Scale: Chainlink Securely Enables Rollups
Blockchain seeks to disrupt nearly every industry, and yet, it’s unfathomable for some investors to envision this outcome when it’s costly and slow to transfer tokens and data. Ethereum’s primary issue is scale as the Layer 1 has seen exorbitant gas fees. There was an outlandish case where someone bought a NFT for 1 ETH, or about $2600, and was charged $70,000 due to high gas fees. Yuga Labs has seen gas fees of up to $176 million for $285 million in sales prior to the merge to Proof of Stake. Gas fees are a result of Ethereum having low transactions per second (TPS) in the 20-40 transactions range. Once the limit is reached, the remaining transactions compete, resulting in higher fees.
Proof of Stake (PoS) relies on a few key technologies to drive down energy consumption, such as staking with validators for decentralization purposes, shards that break tasks into a subset, a dispersed network of nodes to increase efficient processing using the Beacon chain, and Rollups where hundreds of transfers can be rolled into a single transaction. With Rollups, the smart contract verifies all of the transfers in the Rollups. The goal is to reduce computing and storage resources by reducing the amount of data held in a transaction.
Ethereum offers ZK Rollups, or Zero-Knowledge, which we’ve covered here. However, rollups are a dedicated instance, and therefore can be customized and are interchangeable with other networks. A company called Cosmos released Rollkit and other developer tools that increase time to market for developers while seeking to lower the cost of zero-knowledge proofs.
Therefore, the development and functionality are separate from the Layer 1. This is especially attractive to enterprises that do not need a specific Layer 1 (like Ethereum) to reach scale since they already have a customer base. We touched on Coinbase using Rollups for the Base Layer 2 stating it offers “1 cent, 1 second transactions.” SAP has recently minted USDC on a Layer 2 solution with a statement it’s “getting close to that one cent cost basis.”
The Optimistic Collective developed a network and stack that Coinbase’s Base uses for its Rollups. This means that CB’s Base settles on Ethereum’s network for security purposes, yet uses the OP stack to execute Rollups outside of Ethereum. This is ideal as Coinbase can switch blockchain Layer 1s at any time. The amount of development that has occurred on Layer 2s since Rollups and the merge to PoS on Ethereum is staggering. For example, according to Chainlink, there are “approximately 48X the amount of on-chain calls from dApps to Chainlink Data Feeds over the past 12 months compared to Ethereum’s baselayer.”
Offchain Labs created a Layer 2 called Arbitrum that directly competes with CB’s Base and is currently ahead of Base on a few key metrics, although Base’s growth has been more rapid and will likely surpass Arbitrum. According to the writeup and data from Token Terminal, Arbitrum’s fees are much lower than Base, which is a distinct advantage in utility, yet Base is leading on gross profits at $30 million estimated compared to Arbitrum’s $9.5 million.
With Rollups, Chainlink’s purpose has expanded to where Chainlink nodes are used to do computations and verifications before posting a bundled transaction. This means an app built on a Layer 2 like Arbitrum or Base only has to use the main chain when necessary.
Layer 2 chains and rollups have a separate ledger, and there’s a chance a malicious actor forks a Layer 2 to create a parallel chain to mint new assets or burn assets on the Layer 1. Decentralized oracle networks like Chainlink prevent this from happening by offering Oracle Network Governance, or a trusted source, for routing upgrades to L2/Rollup chains, importing the ledger state, resolving disputes, and helps facilitate L2s that are forked.
Rollups provide an easier path to development as enterprises can avoid having to build a complex Layer 1 chain, while also providing much faster and cheaper transactions. This is ultimately a catalyst for Chainlink to become the oracle network for enterprise dApps. For example, Sony Group’s venture arm recently announced the company is using Chainlink to launch a developer platform that delivers consumer blockchain applications. Similar to Base, Sony will also use Optimism for its scaling layer, while using Chainlink for Data Feeds.
There are 200 protocols that operate on Base (and growing). Chainlink Automation allows developers to offload tasks that require high computational power to the Chainlink Network for a reduction in fees by 90%. Chainlink’s Cross-chain interoperability allows for currency and data transfers between blockchain networks, which can help with Base’s goal of having low cost, yet fast transfers.
Section 2: How Chainlink is Becoming a Blockchain Frontrunner
Here are some of the technologies that Chainlink is using today to quietly become a frontrunner in the crowded and complex Blockchain space:
Chainlink is an abstraction layer, which means it’s agnostic and works across all major chains, such as Polkadot, Avalanche, Binance Smart Chain, Polygon, Optimism, Arbitrum, and more, which eliminates vendor lock-in. This is incredibly important given how nascent the Blockchain ecosystem is, and how the rate of failure is already high and will remain high as blockchain technologies continue to mature.
Chainlink is also future-proofed, which refers to being compatible and scaling even as the blockchain is continually developed. Amazon Web Services (AWS) offers a Quickstart for Chainlink to where DevOps teams can quickly launch a Chainlink oracle node on AWS to sell real-world data. The framework is future-proofed because Chainlink continually updates the integration for data providers to sign their data and broadcast it to the blockchain. For example, NOAA hosts weather data on Google Cloud, which can then be accessed on Ethereum’s blockchain, which in turn powers crop insurance agreements.
Trust-Minimized Oracle Computation: As enterprise apps grow in complexity, Chainlink not only offers trusted off-chain data through decentralized oracle networks (DONs) but the company also offers developers a path in performing off-chain computations. These off-chain computations are gasless and as fast as native hardware. For example, if a developer wants to make a conclusion based on historical weather data, there would be multiple steps in taking the API data and performing a computation. These computations can be done on behalf of smart contracts in a trust-minimized manner. Chainlink Functions is a serverless developer platform that offers compute runtime to test, simulate and run offchain logic for Web3 apps, similar to how AWS Lambda offers serverless solutions.
Chainlink Automation: Automation uses oracle computation to run predefined conditions and to trigger smart contracts, for example, when stock or token limit orders are hit on a decentralized exchange. The decentralized network of nodes performs the off-chain computation of the contract’s logic that is then verified on-chain.
According to Chainlink, there are three key benefits to using the company’s smart contract automation. The first is that the company removes any centralized point of failure through decentralized oracle networks (DONs). Secondly, DevOps time is reduced by leveraging LINK’s Automation-compatible contract infrastructure. Third, developers enhance the security of their protocols by removing the need for centralized servers.
Secondly, rather than investing time and resources in creating scripts for on-chain monitoring and triggering smart contract execution, developers can plug into Chainlink Automation’s optimized infrastructure by simply creating an Automation-compatible contract and registering it. This saves time, reduces the DevOps workload, and allows developers to focus on writing more great code.
Lastly, by using Chainlink Automation, developers can enhance the security of their protocol. Developers no longer have to risk exposing their own private key when initiating transactions from centralized servers—the nodes on the Chainlink Automation Network will sign on-chain transactions.
Cross-Chain Interoperability Protocol (CCIP): Blockchains are fragmented and there is too much friction in payment transfers and information exchanged between applications. Web3 must function seamlessly like Web2 to where the infrastructure (AWS, Azure, GCP), the protocols (TCP/IP, SMTP) the operating systems (Windows, Linux, MacOS, Android, iOS), the applications and the software are seamlessly working together without friction. In the majority of these cases, the user is unaware of the systems that support the user experience.
Chainlink’s CCIP sets out to solve this by providing a bridge between blockchains and DeFi applications. The protocol was launched in July of 2023 to solve the pain point of seamlessly transferring data and currencies across various blockchain networks. At launch, it was integrated with Ethereum, Avalanche, Polygon and Optimism. This allows users to use any decentralized application (dApp) on these blockchains for liquidity purposes and connectivity.
Chainlink is uniquely positioned to solve the problem of bridging blockchains and popular applications because it has built a secure oracle network. CCIP extends the idea of an oracle network, which was originally designed to on-load off-chain data, to also offer decentralized oracle computation for performance histories and to monitor for malicious activity. Off-Chain Reporting (OCR) is used to aggregate a report from many validators, which reduces congestion.
Price Feeds: Chainlink Price Feeds provide smart contracts with access to financial market data. Decentralized Finance (DeFi) is a $100 billion+ market and whichever oracle network is deemed most reliable will carve a deep moat for itself. Price Feeds are used for on-chain currency transfers where a reliable token or currency amount is needed. Chainlink’s data feeds and price feeds currently secure tens of billions in value across DeFi.
Chainlink SCALE: Chainlink’s SCALE program was launched to help newer blockchains to cover the cost of decentralized oracle networks initially before decentralized apps (dApps) can cover these costs. This helps to reduce the operating costs of oracles while allowing Layer 2s to access higher volumes of data and more advanced applications. This helps to incubate apps where startup costs would otherwise be prohibitively high.
Chainlink Verifiable Random Function (VRF): Blockchain engineers use random number generation for cryptographic keys to prevent tampering. Private and public cryptographic keys are used today to encrypt and decrypt data, and are used across domain name systems (DNS), application security and zero-knowledge trust. There is a similar need for private and public cryptographic keys for blockchain applications. Chainlink VRF is the most widely adopted random number generator (RNG) in Web3, and has generated over 21 million request transactions for thousands of smart contracts.
Chainlink’s Ecosystem:
Chainlink launched on the Ethereum mainnet on May 30th, 2019. We covered the altcoin for the first time in August of 2019. Prior to launch, Chainlink signed 30 partnerships. By 2020, when we covered Chainlink a second time, total value secured (TVS) had grown from $254 million to $6.3 billion, or 23,000% growth in TVS. At crypto’s peak in Nov of 2021, Chainlink had $75 billion in total value secured across up to 1500 protocols and hundreds of DeFi applications. This has declined to $25.5 billion today and $31 billion in the past 30 days, yet the TVS from 2021 is important as it shows Chainlink is capable of securing $75 billion without a hack. As the CEO stated at SmartCon:
“Right now, the Chainlink Network has provided the most cryptographic truth in history.”
According to CoinDesk, the transaction value of data points that Chainlink has delivered on-chain stands at $15 trillion, up from $9 trillion at the start of the year. As stated, there’s been no hacks or otherwise any tokens lost through Chainlink’s secure network.
The predominant use of Chainlink is for market data for DeFi apps. DeFi apps have grown in total value locked (TVL) from $700 million in December of 2019 to more than $90 billion today. With the launch of CCIP, Chainlink can use its strong track record in securing DeFi blockchain smart contracts to expand to cross-chain smart contracts.
Update on SWIFT Partnership:
Perhaps where Chainlink is most promising in the near-term is the SWIFT Partnership as Swift facilitates $50 billion in transactions every year.
SWIFT stands for the Society for Worldwide Interbank Financial Telecommunications (SWIFT) and is the system used by banks and institutions for money and security transfers. Currently, 11,000 banks use SWIFT across 200 countries, and it’s the largest and most streamlined payment system for international transfers. SWIFT facilities secure and efficient communication between institutions with 45 million messages sent per day in 2022.
When we last covered the SWIFT partnership, a test had been completed using Chainlink’s CCIP to facilitate transactions with tokenized assets on public and private blockchains using back-end systems. This will allow financial institutions to integrate blockchain technology into the existing infrastructure. You can read more about this on Swift’s website here.
This month, it was announced the testing phase has been complete and the Swift partnership is now in the pre-production phase.
Tokenomics:
One area where critics find fault with Chainlink is the tokenomics. The monthly growth in Chainlink’s circulating supply is at 1.4% per month on average. Over the course of a year, this can dilute token holders 10 to 15%, on average.
Chainlink’s fully diluted market cap tracks 2.1X higher than its current market cap. There is a circulating supply of 568M tokens yet a max supply of 1 billion tokens.
Of the 1 billion tokens, at the initial coin offering, a little more than one-third was to go to node operators, a little more than one-third was sold in the public sale, and a little less than one-third went to the company to be held in reserves. The 350 million held at the company can be released anytime, which dilutes token holders.
When more of Chainlink’s supply is in circulation, there is likely to be stronger price action. About 63% is in circulation now, and so look for Chainlink’s price to be less volatile in 2 years if we assume the 1.4% per month rate in circulating supply continues.
Conclusion:
The blockchain is needed to decentralize information to where the global population is not dependent on Big Tech companies for data and inputs. I’ve boldly stated that if people are not concerned by this today, they are not paying attention. The internet is broken as tech companies, media companies and other corporations are full of self-interest and have proven they can’t be trusted. The internet has gatekeepers, and there is ample reason to remove these structures.
Looking beyond information from search and social media, of which there is a great dependency, there is also a dire need for the decentralization of loans, interest-bearing accounts and credit. Imagine if you could make the 20% APR that Chase makes off loaning for credit cards, yet to do so by using the blockchain for ensuring the borrower has a high credit score (or collateral) and through a smart contract to where the collateral is retrieved if the borrower does not pay you. Instead, we are offered 4% interest rates on money market accounts and CDs, and this is rare — for the past decade, it’s been as low as 0%. Finance is broken today, as it’s highly centralized and skewed in favor of a few.
There is also the upcoming need over the next decade to improve automation as machine-to-machine communication is not truly possible unless it encompasses the three tenets of the blockchain (security, decentralization, scalability). As the AI era evolves, this will become a driving force for blockchain use cases.
A Note on Crypto …
Last year, I was on a Real Vision interview where they asked me what my investment framework for crypto is and I said: “Technicals, technicals, technicals.” If you want to buy Apple or Microsoft without using technicals, and hold over a long period, that will probably work out just fine. But to participate in these extraordinary companies at an early stage, it’s of ample importance to carefully consider technicals.
We lead with technicals on crypto given it’s early-stage tech. This is different than stocks, where fundamentals lead. The good news is that crypto is sentiment driven, and so it respects price and technicals quite well when managing these positions. With that said, crypto is high risk, high reward and requires an active stance – it is not for those who are new to investing or coming to grips with the ups and downs of the market. We believe there will be extraordinary returns on Chainlink, yet there will also be extraordinary drawdowns.
Our history with Chainlink is quite good – we bought at $1.50 and trimmed in the $25 to $50 range, and then began buying again much lower in the $7 to $11 range. We plan to actively manage Chainlink moving forward. Please join Knox’s weekly webinars on Thursdays at 4:30 p.m. Eastern to hear more on how we plan to manage Chainlink, with a special emphasis this week on crypto.
In December of 2022, when Bitcoin was trading around $17,000, we boldly stated that “Bitcoin is a buy.” At the time, we were beginning to position for a new Bitcoin bull cycle. We even posted a chart in this report entitled “Bitcoin’s Upcoming Rally – What You Need to Know,” showing our targets for the coming bull market of $75,000 – $132,000, shown below.
This was an unpopular report at the time, as Bitcoin was down nearly 80% from the 2021 highs, and was coming off the heels of a crypto panic following the FTX scandal. Over 1 year later in March of 2024, Bitcoin did indeed hit $73,757 — just shy of our lower target.
With tech stocks, we offer fundamental analysis to identify what to buy, and then we use technical analysis as a supplement for gauging sentiment and risk. However, with Bitcoin, there is no management team, earnings calls, and minimal news events. For this reason, we lean heavily into technical analysis and on-chain analysis to guide our position management.
These techniques are what we used to call the 2022 low as well as the accurate upper targets a year in advance. These same techniques were used when we increased our upper targets to $106,000 – $190,000 in our April of 2024 report.
We believe these targets are attainable, which is supported by the updated technical analysis as well as the on-chain analysis below. However, the correction that started in March of this year was simply too long in time, and has led to us adjusting our targets. We are also adjusting our game plan for the sake of risk management and will look to reduce our crypto exposure by ~50% on the next push to all-time highs (ATHs), locking in well-deserved gains. We will then revisit buying back once we get more information on the following consolidation.
Technical Analysis
Since 2019, we have repeatedly presented to our Premium Members that we are in a large degree uptrend that started in late 2018. This uptrend is taking the shape of a standard 5-wave pattern, which is one of the reasons we were calling for a low in 2022.
“As of now, since the 2018 low, we only have 4 waves in place, which implies that we have one more 5th wave push before the larger bull cycle is over.”
As bad as it felt, this made the recent bear market a correction within a larger uptrend. We simply did not have a full 5 waves in place, and until we saw a 5th wave push to new highs, the pattern remained incomplete. We are currently in that final 5th wave of this nearly 7-year uptrend. That being said, we still see the potential for another +50% – 90% move higher in the coming months.
Source: I/O Fund
The below is our price analysis on this final 5th wave that started in November of 2022. It is also unfolding as a standard 5-wave pattern, and is incomplete until we push to new all-time highs. We stated this in our April 2024 report, which we used to buy this dip.
“We are in a large 5 wave pattern, which is targeting well above $100,000. It is an incomplete pattern, and needs 2 more large swings higher to complete the full 5 waves. Like with all 5 wave patterns, we have bought on each dip, and continue to buy as long as we stay above critical support.”
As stated earlier, the correction this year was simply too long in time to not adjust our prior price targets. While we still believe Bitcoin can go well into the $100,000 region, we will take a more active stance going forward to protect our gains.
Updated Bitcoin Targets
Our updated target for this next push higher is between $82,000 – $106,000. There are now two scenarios that we are tracking, which will determine our risk management:
Red – We push into the $82,000 – $106,000 region, completing the minimum number of waves required within this bull cycle. This will end the large degree bull market that started in 2018.
Green – After pushing into the $82,000 – $106,000 region, instead of topping in the 5th wave, we are topping in the 3rd wave. We then see another multi-week to multi-month correction that holds over $41,156 – $47,750, which eventually leads to the final 5th wave taking us well into the $132,000 – $190,000 region.
Source: I/O Fund
We do believe the next breakout will likely be limited, and that another correction will soon follow. To support this, note when price went vertical in February, which was met with max volume and max momentum. This is what 3rd waves look like. It is the part of the trend where everyone realizes, at once, the direction of the market. This leads to shorts covering, and longs buying more, putting everyone on the same side of the market.
The common characteristic of a 5th wave, which is the final swing in a trend, is that price makes one more high, but on less volume and lower momentum. From a sentiment perspective, the start of a 4th wave consolidation is when smart money exits. The 5th wave tends to happen when investors that are late, want to get exposure to what is believed to be a continuation of the trend. This explains why price goes higher with reduced buyers and weaker momentum.
Note these patterns in play in the chart above. We are clearly in a 5th wave, which will give way to more volatility when it completes.
Confirmation of 5th Wave Targets
To further support our new targets, the pattern of this new swing is also pointing to the same region. If we zoom in on the current bounce we are in, it is taking the shape of an ending diagonal pattern. This pattern only shows up at the end of a move, which fits with us being in some type of a 5th wave.
An ending diagonal consists of 5 waves with large overlaps. The 3rd wave is targeting $74,000 – $82,000, and the final 5th wave is targeting the $82,000 – $106,000 region. As long as any volatility stays above $60,800 – $58,800, I expect us to push into these targets.
Source: I/O Fund
As of now, we have provided 13 buy alerts to our premium members at the $17,000, $26,000, $33,000, $40,000, $55,000 and $62,000 regions. These unrealized gains range from +300% to 15%, based on our buy alerts. Our game plan is to reduce risk, take well deserved gains on this next push higher. Once we approach these upper targets, we will enter distribution mode. We will then analyze the next pullback to determine if the more bullish scenario in green is likely to play out. If so, we will add back at levels that are lower risk.
On-Chain Analysis
For those that are not familiar with on-chain data, it offers a unique type of fundamental analysis within crypto and is a relatively new field of study. We partnered with WealthUmbrella, a team of machine learning engineers and professors, to provide this level of analysis within the crypto space. The below was provided to us by Vincent Duchaine, the CEO of WeathUmbrella, and interestingly, they are arriving at the same general conclusions as our technical analysis.
The current imbalance between supply and demand is favorable for a sustained uptrend. This was one of the thematic catalysts that we believed would propel Bitcoin over $100,000, and it is still playing out today. If you look at the ETF flows over the last several weeks, we are seeing buyers move back into the ETFs, creating positive flows.
Source: The Block
This is further backed up by the amount of newly created addresses on the blockchain with a non-zero starting balance. This metric has also been consistently on the rise over the last 2 months. It is suggesting that new investors are becoming interested in Bitcoin, which increases also demand.
Source: WealthUmbrella
The above data supports a renewed interest in Bitcoin, as demand from new investors is back on the rise. What we like to see along with this pattern is the behavior of the long-term Bitcoin investors (hodlers). We can measure behavior by analyzing the percentage of Bitcoins that have not moved in over a year, which we call our 1-Year HODL percentage indicator.
Source: WealthUmbrella
As demand increases at a greater rate than the supply of Bitcoin, we expect price to continue to rise. The above trends should also continue as price increases, which is typically what we see at the onset of a fresh Bitcoin rally.
Regarding where we see this rally going, we first need to see a price candle close above the current all-time highs. The history of Bitcoin tells us that once we accomplish this, we typically see Bitcoin in price discovery mode for at least a few weeks before going into a consolidation or a pullback.
The March high was an exception. Even though we closed above all-time highs in March, this was accompanied with very rare overbought signals that tends to precede a correction. Today, all our metrics have been reset due to the length of the recent correction, which further supports a rally.
For example, one of our primary metrics for gauging cyclical tops/bottoms in Bitcoin, our Metcalfe's Law discount/premium model, was at 3.3 standard deviations around the ATH in March 2024. This is a reading only seen at prior cyclical tops, and warranted caution. Today, this same model is at only 0.2 today, which is consistent with meaningful lows within on-going uptrends.
Source: WealthUmbrella
For reference, the last time this indicator was at such a value was in October 2023 when Bitcoin was at $28K. This allowed Bitcoin to reach $45K, a 60% move, before consolidating.
As Bitcoin's market cap increases, investors should not expect the same % moves when it was much smaller. However, if we were to move higher in only the absolute value from the last time we saw this metric at a similar support, we would see a ~$16,000 increase in price, which would bring Bitcoin to around $80,000.
This doesn't mean that Bitcoin will stop at this conservative target, as the move to $45,000 last year was then followed by a move to $73,000 after some consolidation. If Bitcoin were to move by the same percentage, this would bring price to around $115,000, a price we believe Bitcoin will someday reach, but not necessarily as soon as the current rally.
This lines up with the technical analysis presented – a high probability rally that will likely fall below the $100,000 mark. If our on-chain analysis had to lean in one direction with what we are seeing now, it would support the green scenario outlined above. In other words, we should see another period of consolidation before pushing well into the $100,000 region.
According to our Cyclical Top Indicator, we are still quite early this next leg higher. One of the projects we spent an enormous amount of time on was creating cyclical top and bottom indicators that will give a normalized reading across each cycle. Our bottom indicator has already proven to be quite accurate in calling the November 2022 bottom.
Source: WealthUmbrella
We expect the same with our Cyclical Top Indicator, which is shown below. At this moment, even though we are pushing toward new all-time highs, all our top indicators remain depressed. So, even with a push into the $80,000 – $100,000 range in the coming rally, this indicator will still leave ample room for a prolonged uptrend to continue.
Source: WealthUmbrella
We anticipate that we will need at least one pullback or consolidation after the current push, followed by another push, before seeing them at a level that will start to enter the zone that could be consistent with a major top.
One final point worth mentioning is the considerable rise in the absolute floor for Bitcoin’s price. Bitcoin tends to not trade too far within this floor, which we can derive from Bitcoin's realized value (the average value at which every BTC last traded) and Bitcoin’s Thermocap history.
Source: WealthUmbrella
While the realized value and price floor from Thermocap were around $24,000 in March 2024, these values are now $33,000 for the realized value and $28,300 for our price floor from Thermocap. These are very strong levels that tend to act as a floor at the height of a cyclical decline.
Although we don’t think we are going there, seeing them considerably increase while Bitcoin's price did nothing is, for us, a massive improvement that should pay off later. While this still represents considerable downside, what is important is knowing that at a cyclical top Bitcoin usually trades at 4-5X these values. The current downside appears limited and expectations for Bitcoin's price at a cyclical top become very interesting ($120K-$150K, which aligns with some targets we got in December 2023 by playing with some of our top indicators).
In conclusion, while we still believe the original price targets of $106,000 – $190,000 are attainable, we do believe risk has increased. As a result, we will likely reduce some risk on the next rally to all-time highs. Both the technical and on-chain analysis support a move the likely falls short of $100,000, followed by another correction. We will prudently take some gains in the hope of adding back when the technical picture and on-chain data support the outlined green scenario, which would take us well into the $100,000 region.
It is difficult to predict these targets, which we hold loosely as general guides for our risk management. However, there are two things we know for certain: 1) the uptrend pattern is incomplete, and will remain so until the breakout to new all-time highs; 2) several on-chain metrics have cooled off considerably over the past few months and now indicate a promising uptrend that could easily approach the $100,000.
If you own crypto or are interested in how to invest in crypto, we encourage you to attend our weekly webinar that we hold for premium members, held every Thursday at 4:30 EST. This week, we will outline our game plan for Bitcoin in real-time, as well as how we plan to manage the gains in three other altcoins that we currently own. If you would like a more automated risk-on/risk-off signal to help navigate your crypto positions, we encourage you to look at WealthUmrella’s hedge signal.
Please note: The I/O Fund conducts research and draws conclusions for the company’s portfolio. We then share that information with our readers and offer real-time trade notifications. This is not a guarantee of a stock’s performance and it is not financial advice. Please consult your personal financial advisor before buying any stock in the companies mentioned in this analysis. Beth Kindig and the I/O Fund own BTC at the time of writing and may own stocks pictured in the charts.
Coinbase missed on the top and bottom line, with revenue of $1.205 billion missing estimates by 3.2% and adjusted EPS of $0.28 missing estimates of $0.42. Adjusted EBITDA was 37.1% or $449 million and is the bottom line number Coinbase tracks most closely to due to unrealized losses from owning crypto assets. The company has $8.2 billion on the balance sheet in cash and cash equivalents.
This quarter marked a QoQ decline in revenue of (16.9%) and a decline of (27%) QoQ in transaction revenue. Looking forward, October transaction revenue numbers were in line with Q3 at $190 million, or $570 million if we assume a similar trend continues. Q3’s transaction revenues were $572.5 million.
Broadly speaking, the crypto market was softer in Q3 than in Q2. Total crypto market capitalization flat QoQ while the average crypto market capitalization decreased 10% QoQ. Crypto asset volatility, a key driver of trading volume, was down 5% QoQ and the total trading volume for the United States spot market declined 18% QoQ. Trading volume for the US spot market is where the majority of Coinbase’s revenue is derived.
Our firm is working with Wealth Umbrella to put out a note on Bitcoin this week for the free newsletter with an outlined trading plan. It’s a must-read. There is also a similar trading plan for Coinbase, which if confirmed, the charts indicate would move in lock-step with the leading crypto asset. Knox will review this trading plan in the Oct 31st webinar. This stock has a leading allocation in our portfolio, and thus, we are watching the technicals closely as Coinbase is largely dependent on volatility and asset prices, and is not tied as much to the results of an earnings report. Should Bitcoin not extend, there is risk management plan for that, as well.
Revenue
Coinbase reported revenue of $1.21 billion in Q3, for YoY growth of 78.9% and a QoQ decline of (16.9%), driven lower by a (27%) QoQ decline in transaction revenue. This marked a deceleration from the 104.8% YoY growth rate recorded in Q2, and also fell shy of the consensus estimate for $1.25 billion in revenue.
Coinbase said that “average crypto market capitalization decreased 10% Q/Q over the same period,” with lower average crypto prices, while “crypto asset volatility — a key driver of trading volume — declined approximately 5% when comparing the Q3 average with the Q2 average.” This drove an (18%) QoQ decline in both US spot trading volumes and Coinbase’s internal trading volumes in Q3.
Despite the more challenging market conditions for revenue generation and QoQ growth, Coinbase noted that it is working to drive revenue through diversification, including stable coins, derivatives, international expansion and custody solutions.
Moving forward, Coinbase’s quarterly revenue growth rates are expected to continue decelerating, with Q1 seeing a YoY decline of nearly (16%) as Coinbase begins to lap difficult comps. As stated in our deep dive last month, it’s nearly impossible to predict crypto prices and volatility this far in advance. Thus, Coinbase typically sees heavy revision activity on a 3M and 6M basis:
The bottom line is even more unpredictable:
Key Segments
As previously mentioned, Coinbase’s trading volume was $185 billion in Q3, down (18%) QoQ but up 143% YoY on low comps from when Bitcoin and crypto traded at depressed prices in 2023.
Consumer trading volume moderated slightly in the quarter, coming in at $34 billion, down from $37 billion in Q2. Transaction revenue in Q3 was $572.5M, up 98.4% YoY and down (26.7%) QoQ.
What’s notable here is that despite a single digit decline in consumer trading volume on a QoQ basis, from $37 billion to $34 billion, consumer transaction revenue declined (27%) QoQ to $483 million. Coinbase gave three reasons for the outsized sequential decline in transaction revenues versus trading volumes:
Share of US fiat-crypto trading volume, which drives a majority of consumer transaction revenue, was “largely steady Q/Q.”
Stablecoin pair trading volume increased significantly QoQ, which carries little to no fees. Tether was 15% of trading volume.
Non-trading revenues decreased, including “decentralized trading through Coinbase Wallet and miner fees.”
The CFO further explained in the Q&A: “First is mix shift where we saw more stable pair trading. Second is we did not see as much revenue in Q3 from the nontrading transaction types. And so as those 2 drivers that led to change in the blended average fee quarter-over-quarter, but no underlying changes to the fees per product, mix and the nontrading revenue changes.”
However, institutional trading volume slipped further, falling to $151 billion, down (20%) QoQ and more than (41%) lower than Q1’s $256 billion. Institutional transaction revenue declined (13%) QoQ to $55 million, largely due to the decline in institutional trading volume.
Base revenue, reported in Other transaction revenue, was $34 million, down 35% QoQ due to lower Base fees – these lower fees drove a sharp uptick in Base transactions, which rose 55% QoQ. Coinbase expects adoption of Base to increase with lower fees.
Coinbase added that October transaction revenue was ~$190 million, which is in line with Q3’s monthly average; however, management cautioned against extrapolating this across the quarter as asset prices and volatility could rapidly change.
Subscription and Services Revenue
Coinbase’s subscription and services revenue came in at $556 million, on the lower end of its guided $530 – $600 million range, for YoY growth of 66.3% and a QoQ decline of (7%). Native units in staking and custody grew QoQ offsetting lower average crypto asset prices.
Management highlighted that this segment was $1.4 billion last year and is tracking $2 billion this year, for growth of 42.8%.
For Q4, Coinbase guided to a wide range of $505 – $580 million for subscription and services revenue, or 44.5% YoY growth at midpoint. This would mark a more than 20 percentage point QoQ deceleration for the segment.
Within subscription and services revenue:
Stablecoin revenue rose more than 43% YoY and nearly 3% QoQ to $246.9 million, driven primarily by “higher average USDC on-platform balances” and higher USDC market capitalization, offset by lower effective interest rates.
Blockchain rewards were $154.8 million, up nearly 108% YoY but down (16%) QoQ. Coinbase said that lower average crypto prices, primarily for Ethereum and Solana, drove the QoQ decline.
Interest and finance fee income was $64 million, up almost 51% YoY but down (8%) QoQ.
Custodial fee revenue was $31.7 million, up just over 100% YoY but down (8%) QoQ.
Other subscription and service revenue was $58.7 million, up 100% YoY.
Margins
Operating margin shrunk again sequentially, with Coinbase reporting a 14.1% operating margin in Q3, down from 23.7% in Q2. However, this did mark a notable improvement from an (11.8%) margin in the year ago quarter.
Net margin improved sequentially to 6.3% in Q3, up from 2.5% in Q2, as Coinbase reported $75.5 million in net income, more than doubling the $36.1 million reported in Q2. Coinbase added that net income “included $121 million in pre-tax losses on our crypto asset investment portfolio — the vast majority of which were unrealized — as crypto prices were lower” at the end of Q3 relative to Q2. The losses were $92 million after reflecting the tax impact. Due to the company having 25% of their net cash in crypto assets, the company places emphasis on adjusted EBITDA.
Regarding crypto assets, per the CFO: “The fair market value of our crypto investments was about $1.3 billion at the end of the third quarter. You can see more detail in our filings, but we hold Bitcoin in addition to Ethereum and a mix of other crypto assets.”
Stock-based compensation remained elevated in the quarter, at $248 million, or 20.6% of revenue. For Q4, Coinbase said that they “expect a modest Q/Q decline in stock-based compensation, driven primarily by roll-off of non-recurring multi-year awards.”
Earnings and Adjusted EBITDA
Despite the sequential improvement in net income, Coinbase fell short of earnings estimates, reporting $0.28 in GAAP EPS, compared to the GAAP consensus of $0.38. For Q4, Coinbase is expected to report $0.67 in GAAP EPS, a strong sequential improvement but still down nearly (36%) YoY. Adjusted EPS of $0.28 also fell short of estimates for $0.42. This is due to the $121 million in pre-tax losses on crypto assets mentioned above, and the $92 million when including the tax impact.
Adjusted EBITDA was $449 million, or a margin of 37.1%. This compares to adjusted EBITDA of $595.6 million, or 41.1% of revenue, in Q2, and $178.3 million, or 26.5% of revenue in Q3 2023. This is the company’s 7th consecutive quarter of positive adjusted EBITDA.
Cash Flow and Balance Sheet
Operating cash flow remained exceptionally strong in Q3, with Coinbase reporting OCF of $696.5 million, or 57.8% of revenue. OCF more than doubled YoY from $313.9 million, or 21.4% of revenue.
Cash was $7.72 billion, up from $7.23 billion at the end of Q2, while debt remained flat at $4.23 billion. Given its strong cash flows and strong cash position, Coinbase’s management authorized a $1 billion share buyback in October.
Earnings Call:
More on Consumer Transaction Volume Decline:
When asked if the transaction volume decline was being driven by stablecoins or retail spot trading, the CFO clearly stated it was from the higher mix of stablecoins.
The CFO stated:
“We are not breaking out or quantifying specific volume. But what I'll say is that if you exclude stablecoin impact, the mix of advanced volume was slightly higher in Q3 versus Q2. And so we did not have any change in market share, as I mentioned earlier, was relatively steady in our fiat to crypto trading volume, which is like the core of our revenue engine in here in the U.S. And so backing out stables, a little bit more on the advanced side, but the stablecoin impact was the most material contributor to that change in rate this quarter.”
Altcoin Volume:
Notably, altcoin volume declined by about 10 points in Coinbase’s overall volume, with the CFO stating this was due to lower volatility and also an increase of focus on Bitcoin and Ethereum since the ETF launches. We had looked more closely at this in the September deep dive.
Growth Markets:
The CEO highlighted the following key growth markets on the call. These growth utilities have helped to double the number of stablecoin payments and transactions volume from $10 trillion last year to over $20 trillion already this year. The market cap of USDC stablecoin has grown from $25 billion at the start of 2024 to $36 billion today, for growth of 45% YTD.
Stablecoins, which are useful for period of high inflation. Stablecoins are also useful for moving money quickly and for cheap payments. USDC is the most popular stablecoin, yet EURC is a Euro backed Stablecoin that Coinbase now supports, extending stablecoins beyond the dollar to include Euros.
Smart wallets, which removes the need for complicated password keys. This reduces friction and fees. Users can onboard in 8 minutes compared to 2.5 hours in the past for traditional wallets.
Base Layer 2, which is scaling quickly and enabling 1 cent, 1 second transactions. We covered this in depth here. Base is now the #1 Layer 2 solution. It was stated that “The transactions increased 55% on Base quarter-over-quarter. It's a pretty incredible pace of growth right now.”
Legislation:
Coinbase is on the precipice of having more support in Washington. There are over 350 politicians with pro-crypto stances, causing Coinbase’s management to expect “the most pro-crypto congress ever” following the election. I’m making a note here to revisit this for our Members after the election and into 2025.
Conclusion:
For investors paying attention, Coinbase has many promising segments. However, its financials are lumpy and not for the faint of heart – but, neither is crypto. On the fundamentals side, COIN has staggering cash levels and an adjusted EBITDA margin that is quite strong. The revenue will track crypto prices, and thus, one has to consider that earnings reports lag real-time crypto asset prices and volatility.
Our strategy for this position is to use technicals. If you are interested in this stock, consider joining Knox on his webinar October 31st where he will discuss the upside setup we hope materializes, and the risk management we have in place if it does not. Also, keep an eye out for the free newsletter with an updated trade setup on Bitcoin hitting inboxes on Friday, to which Coinbase is closely correlated.
Coinbase missed on the top and bottom line, with revenue of $1.205 billion missing estimates by 3.2% and adjusted EPS of $0.28 missing estimates of $0.42. Adjusted EBITDA was 37.1% or $449 million and is the bottom line number Coinbase tracks most closely to due to unrealized losses from owning crypto assets. The company has $8.2 billion on the balance sheet in cash and cash equivalents.
This quarter marked a QoQ decline in revenue of (16.9%) and a decline of (27%) QoQ in transaction revenue. Looking forward, October transaction revenue numbers were in line with Q3 at $190 million, or $570 million if we assume a similar trend continues. Q3’s transaction revenues were $572.5 million.
Broadly speaking, the crypto market was softer in Q3 than in Q2. Total crypto market capitalization flat QoQ while the average crypto market capitalization decreased 10% QoQ. Crypto asset volatility, a key driver of trading volume, was down 5% QoQ and the total trading volume for the United States spot market declined 18% QoQ. Trading volume for the US spot market is where the majority of Coinbase’s revenue is derived.
Our firm is working with Wealth Umbrella to put out a note on Bitcoin this week for the free newsletter with an outlined trading plan. It’s a must-read. There is also a similar trading plan for Coinbase, which if confirmed, the charts indicate would move in lock-step with the leading crypto asset. Knox will review this trading plan in the Oct 31st webinar. This stock has a leading allocation in our portfolio, and thus, we are watching the technicals closely as Coinbase is largely dependent on volatility and asset prices, and is not tied as much to the results of an earnings report. Should Bitcoin not extend, there is risk management plan for that, as well.
Revenue
Coinbase reported revenue of $1.21 billion in Q3, for YoY growth of 78.9% and a QoQ decline of (16.9%), driven lower by a (27%) QoQ decline in transaction revenue. This marked a deceleration from the 104.8% YoY growth rate recorded in Q2, and also fell shy of the consensus estimate for $1.25 billion in revenue.
Coinbase said that “average crypto market capitalization decreased 10% Q/Q over the same period,” with lower average crypto prices, while “crypto asset volatility — a key driver of trading volume — declined approximately 5% when comparing the Q3 average with the Q2 average.” This drove an (18%) QoQ decline in both US spot trading volumes and Coinbase’s internal trading volumes in Q3.
Despite the more challenging market conditions for revenue generation and QoQ growth, Coinbase noted that it is working to drive revenue through diversification, including stable coins, derivatives, international expansion and custody solutions.
Moving forward, Coinbase’s quarterly revenue growth rates are expected to continue decelerating, with Q1 seeing a YoY decline of nearly (16%) as Coinbase begins to lap difficult comps. As stated in our deep dive last month, it’s nearly impossible to predict crypto prices and volatility this far in advance. Thus, Coinbase typically sees heavy revision activity on a 3M and 6M basis:
The bottom line is even more unpredictable:
Key Segments
As previously mentioned, Coinbase’s trading volume was $185 billion in Q3, down (18%) QoQ but up 143% YoY on low comps from when Bitcoin and crypto traded at depressed prices in 2023.
Consumer trading volume moderated slightly in the quarter, coming in at $34 billion, down from $37 billion in Q2. Transaction revenue in Q3 was $572.5M, up 98.4% YoY and down (26.7%) QoQ.
What’s notable here is that despite a single digit decline in consumer trading volume on a QoQ basis, from $37 billion to $34 billion, consumer transaction revenue declined (27%) QoQ to $483 million. Coinbase gave three reasons for the outsized sequential decline in transaction revenues versus trading volumes:
Share of US fiat-crypto trading volume, which drives a majority of consumer transaction revenue, was “largely steady Q/Q.”
Stablecoin pair trading volume increased significantly QoQ, which carries little to no fees. Tether was 15% of trading volume.
Non-trading revenues decreased, including “decentralized trading through Coinbase Wallet and miner fees.”
The CFO further explained in the Q&A: “First is mix shift where we saw more stable pair trading. Second is we did not see as much revenue in Q3 from the nontrading transaction types. And so as those 2 drivers that led to change in the blended average fee quarter-over-quarter, but no underlying changes to the fees per product, mix and the nontrading revenue changes.”
However, institutional trading volume slipped further, falling to $151 billion, down (20%) QoQ and more than (41%) lower than Q1’s $256 billion. Institutional transaction revenue declined (13%) QoQ to $55 million, largely due to the decline in institutional trading volume.
Base revenue, reported in Other transaction revenue, was $34 million, down 35% QoQ due to lower Base fees – these lower fees drove a sharp uptick in Base transactions, which rose 55% QoQ. Coinbase expects adoption of Base to increase with lower fees.
Coinbase added that October transaction revenue was ~$190 million, which is in line with Q3’s monthly average; however, management cautioned against extrapolating this across the quarter as asset prices and volatility could rapidly change.
Subscription and Services Revenue
Coinbase’s subscription and services revenue came in at $556 million, on the lower end of its guided $530 – $600 million range, for YoY growth of 66.3% and a QoQ decline of (7%). Native units in staking and custody grew QoQ offsetting lower average crypto asset prices.
Management highlighted that this segment was $1.4 billion last year and is tracking $2 billion this year, for growth of 42.8%.
For Q4, Coinbase guided to a wide range of $505 – $580 million for subscription and services revenue, or 44.5% YoY growth at midpoint. This would mark a more than 20 percentage point QoQ deceleration for the segment.
Within subscription and services revenue:
Stablecoin revenue rose more than 43% YoY and nearly 3% QoQ to $246.9 million, driven primarily by “higher average USDC on-platform balances” and higher USDC market capitalization, offset by lower effective interest rates.
Blockchain rewards were $154.8 million, up nearly 108% YoY but down (16%) QoQ. Coinbase said that lower average crypto prices, primarily for Ethereum and Solana, drove the QoQ decline.
Interest and finance fee income was $64 million, up almost 51% YoY but down (8%) QoQ.
Custodial fee revenue was $31.7 million, up just over 100% YoY but down (8%) QoQ.
Other subscription and service revenue was $58.7 million, up 100% YoY.
Margins
Operating margin shrunk again sequentially, with Coinbase reporting a 14.1% operating margin in Q3, down from 23.7% in Q2. However, this did mark a notable improvement from an (11.8%) margin in the year ago quarter.
Net margin improved sequentially to 6.3% in Q3, up from 2.5% in Q2, as Coinbase reported $75.5 million in net income, more than doubling the $36.1 million reported in Q2. Coinbase added that net income “included $121 million in pre-tax losses on our crypto asset investment portfolio — the vast majority of which were unrealized — as crypto prices were lower” at the end of Q3 relative to Q2. The losses were $92 million after reflecting the tax impact. Due to the company having 25% of their net cash in crypto assets, the company places emphasis on adjusted EBITDA.
Regarding crypto assets, per the CFO: “The fair market value of our crypto investments was about $1.3 billion at the end of the third quarter. You can see more detail in our filings, but we hold Bitcoin in addition to Ethereum and a mix of other crypto assets.”
Stock-based compensation remained elevated in the quarter, at $248 million, or 20.6% of revenue. For Q4, Coinbase said that they “expect a modest Q/Q decline in stock-based compensation, driven primarily by roll-off of non-recurring multi-year awards.”
Earnings and Adjusted EBITDA
Despite the sequential improvement in net income, Coinbase fell short of earnings estimates, reporting $0.28 in GAAP EPS, compared to the GAAP consensus of $0.38. For Q4, Coinbase is expected to report $0.67 in GAAP EPS, a strong sequential improvement but still down nearly (36%) YoY. Adjusted EPS of $0.28 also fell short of estimates for $0.42. This is due to the $121 million in pre-tax losses on crypto assets mentioned above, and the $92 million when including the tax impact.
Adjusted EBITDA was $449 million, or a margin of 37.1%. This compares to adjusted EBITDA of $595.6 million, or 41.1% of revenue, in Q2, and $178.3 million, or 26.5% of revenue in Q3 2023. This is the company’s 7th consecutive quarter of positive adjusted EBITDA.
Cash Flow and Balance Sheet
Operating cash flow remained exceptionally strong in Q3, with Coinbase reporting OCF of $696.5 million, or 57.8% of revenue. OCF more than doubled YoY from $313.9 million, or 21.4% of revenue.
Cash was $7.72 billion, up from $7.23 billion at the end of Q2, while debt remained flat at $4.23 billion. Given its strong cash flows and strong cash position, Coinbase’s management authorized a $1 billion share buyback in October.
Earnings Call:
More on Consumer Transaction Volume Decline:
When asked if the transaction volume decline was being driven by stablecoins or retail spot trading, the CFO clearly stated it was from the higher mix of stablecoins.
The CFO stated:
“We are not breaking out or quantifying specific volume. But what I'll say is that if you exclude stablecoin impact, the mix of advanced volume was slightly higher in Q3 versus Q2. And so we did not have any change in market share, as I mentioned earlier, was relatively steady in our fiat to crypto trading volume, which is like the core of our revenue engine in here in the U.S. And so backing out stables, a little bit more on the advanced side, but the stablecoin impact was the most material contributor to that change in rate this quarter.”
Altcoin Volume:
Notably, altcoin volume declined by about 10 points in Coinbase’s overall volume, with the CFO stating this was due to lower volatility and also an increase of focus on Bitcoin and Ethereum since the ETF launches. We had looked more closely at this in the September deep dive.
Growth Markets:
The CEO highlighted the following key growth markets on the call. These growth utilities have helped to double the number of stablecoin payments and transactions volume from $10 trillion last year to over $20 trillion already this year. The market cap of USDC stablecoin has grown from $25 billion at the start of 2024 to $36 billion today, for growth of 45% YTD.
Stablecoins, which are useful for period of high inflation. Stablecoins are also useful for moving money quickly and for cheap payments. USDC is the most popular stablecoin, yet EURC is a Euro backed Stablecoin that Coinbase now supports, extending stablecoins beyond the dollar to include Euros.
Smart wallets, which removes the need for complicated password keys. This reduces friction and fees. Users can onboard in 8 minutes compared to 2.5 hours in the past for traditional wallets.
Base Layer 2, which is scaling quickly and enabling 1 cent, 1 second transactions. We covered this in depth here. Base is now the #1 Layer 2 solution. It was stated that “The transactions increased 55% on Base quarter-over-quarter. It's a pretty incredible pace of growth right now.”
Legislation:
Coinbase is on the precipice of having more support in Washington. There are over 350 politicians with pro-crypto stances, causing Coinbase’s management to expect “the most pro-crypto congress ever” following the election. I’m making a note here to revisit this for our Members after the election and into 2025.
Conclusion:
For investors paying attention, Coinbase has many promising segments. However, its financials are lumpy and not for the faint of heart – but, neither is crypto. On the fundamentals side, COIN has staggering cash levels and an adjusted EBITDA margin that is quite strong. The revenue will track crypto prices, and thus, one has to consider that earnings reports lag real-time crypto asset prices and volatility.
Our strategy for this position is to use technicals. If you are interested in this stock, consider joining Knox on his webinar October 31st where he will discuss the upside setup we hope materializes, and the risk management we have in place if it does not. Also, keep an eye out for the free newsletter with an updated trade setup on Bitcoin hitting inboxes on Friday, to which Coinbase is closely correlated.
Please note: The I/O Fund conducts research and draws conclusions for the Fund’s positions. We then share that information with our readers. This is not a guarantee of a stock’s performance. Please consult your personal financial advisor before buying any stock in the companies mentioned in this analysis.
Coinbase will release its Q3 2024 results on 30th October. Analysts expect Q3 revenue to grow 86.1% YoY to $1.25 billion and GAAP EPS of $0.38. Management has guided Subscription and Services revenue in the range of $530 million to $600 million, representing YoY growth of 69% at the midpoint.
We entered Coinbase primarily based on technical analysis. Coinbase’s fundamentals are not a reliable indicator of future performance. Instead, asset prices and volatility in crypto are more important than traditional fundamentals.
Technical analysis shows a potential for a pullback, and if so, we will be watching $160 to $170 for our next potential tranche. Given the election is next week, anything can happen and if the setup changes and the stock does not pullback, then Advanced members will be updated in our weekly webinar as to the plan.
Revenue
The company’s revenue growth rate is expected to slow as it laps tough comps more often than a typical growth stock. By virtue of Bitcoin and crypto reaching a new high in March 2024, the company is expected to see negative growth of (-14.3%) the following year in the March quarter of 2025. The current estimates suggest a bottom in Q1 2025. Notably, on a sequential basis, revenue is expected to increase from Q3 2024 to Q2 2025.
Q2 revenue grew by 104.8% YoY to $1.45 billion.
Analysts expect Q3 revenue to grow 86.1% YoY to $1.25 billion and 41.8% YoY to $1.35 billion in Q4.
Analysts expect 2024 revenue to grow 83.1% YoY to $5.69 billion and 2025 revenue to grow 3.3% YoY to $5.88 billion.
Revenue is expected to decline by (-7.2%) YoY to $5.45 billion in 2026. Analysts shy away from predicting too much growth in either direction in the next few years, which is why technical analysis matters quite a bit with Coinbase.
Margins
Margins have widely fluctuated with revenue. The company also implemented an accounting change in Q1 2024, wherein they will report the fair value of their crypto assets. This means that the company will report unrealized profits or losses based on the crypto prices at the end of the quarter.
Q2 operating margin was 23.7% compared to (-10.4%) in the same period last year. Operating expenses increased 26% QoQ to $1.1 billion due to unrealized losses in Q2 compared to gains in Q1 and higher marketing and policy spending.
Technology and administrative expenses are expected to increase in Q3 due to uneven stock-based compensation recognition, while marketing expenses will increase due to increased online marketing spending.
Management stated, “We expect Q3 transaction expenses will be in the mid-teens as a percentage of net revenue. We expect technology & development and general & administrative expenses to increase Q/Q to $700-$750 million, largely driven by the non-linear expense recognition of our stock-based compensation.
Finally, we expect sales and marketing expenses to increase Q/Q to $160-$210 million, primarily driven by higher variable digital marketing.” The company also plans to increase its headcount in the second half of the year to support product and international expansion.
Net income was $36.1 million or 2.5% of revenue (includes $319 million in pre-tax crypto assets losses vast majority of which were unrealized as crypto prices were lower at the end of Q2 compared to Q1) compared to a net loss of (-$97.6 million) or (-13.8%) of revenue last year.
Adjusted EBITDA was $595.55 million or 41.1% of revenue compared to $188.73 million or 26.7% of revenue in the same period last year.
EPS
EPS has been lumpy in the past as discussed in the above paragraph. It is expected to increase sequentially in the next few quarters.
Q2 GAAP EPS was $0.14 compared to (-$0.42) in the same period last year.
Analysts expect Q3 EPS to be $0.38 compared to (-$0.01) in the same period last year. Q4 EPS is expected to be down (-35.6%) YoY to $0.67.
2024 GAAP EPS is expected to grow 1413% YoY to $5.6 and down (-4.6%) YoY to $5.34 in 2025 due to high comps.
2026 EPS is expected to decline by (-36.5%) YoY to $3.39. This will be highly dependent on crypto’s performance, however, and the subsequent trading volume.
Cash Flow and Balance Sheet
The company is generating strong cash flows. Coinbase’s cash flows have seen a remarkable turnaround, from (-51.6%) in 2022 to 27.7% in 2023.
Free cash flow was $484.2 million or 33.4% of revenue compared to $151.1 million or 21.4% of revenue in the same period last year.
Cash was $7.23 billion, and debt of $4.23 billion, compared to $6.7 billion and $4.23 billion in Q1. The company issued $1.3 billion of convertible notes in Q1 and plans to use the net proceeds of $1.1 billion to repay the outstanding debt at or before maturity, depending on market prices. Management also clarified in the earnings call that the other reasons for maintaining large cash balances were to support the ETF launches and for potential investment opportunities, both organic and inorganic.
Alesia Haas, CFO, answered the analyst's question on the cash build-up. “Yes, we're really pleased with the balance sheet strength. We are using cash, as we've mentioned in our prime financing business. A large amount of that cash was used to support the ETF launches in Q1 and Q2 with the Bitcoin ETF and now hopefully be a Ethereum ETF where you can see a lot of day-to-day or week-to-week volatility of those loan balances. We did grow prime financing fees within the quarter. And so you can see while the balance at the end of quarter was down versus of Q2. We saw growth intra-quarter for those balances. So using our cash to support our products is a primary use case for us.”
Key Segments:
Coinbase’s Q2 transaction revenue grew 138.7% YoY and down (-27%) QoQ to $781 million. Crypto asset volatility declined approximately (-13%) compared to the Q1 average, resulting in softer crypto spot market trading in Q2 compared to Q1.
Within Transaction revenue, Consumer is the main driver at $664.8 million, up 130% YoY, compared to Institutional revenue of $63.6 million, up 272% YoY.
Base and payment-related revenue has been reclassified to other transaction revenue. It grew 149% YoY to $52.5 million. Improved efficiency and reduced fees led to the number of base transactions growing 300% sequentially.
Management stated they saw $210 million in transaction volume for July, pointing toward mid-$600 million for transaction revenue. This compares to $110 million in July of last year.
Q2 subscription and services revenue grew by 78.6% YoY to $599 million. This is an all-time high for Coinbase in this segment and helps to diversify from being entirely dependent on transaction revenue. The growth was due to stablecoin revenue and blockchain rewards revenue; it also benefitted from a one-time blockchain validator reward of $8 million. Management guide for Q3 is $530 million to $600 million, representing a YoY growth of 69% at the midpoint.
Stablecoin revenue grew by 58.8% YoY to $240.4 million. This was primarily helped by higher average USDC on-platform balances and higher average USDC market capitalization.
Blockchain rewards revenue grew by 111.3% YoY to $185.1 million. This segment opens an exciting opportunity as interest rates go lower. Staking yields are not determined by FOMC policy; instead, by the participation rate of coins being staked. As demand increases for crypto, yields will increase to entice more coins to be staked. As a non-correlated yield to traditional financial instruments, which are mostly tied to central bank policy, this creates an opportunity for portfolios to diversify incomes in an interesting way, and adoption should increase as rates go lower.
Interest and finance fee income grew by 33.7% YoY to $69.4 million. This segment is tied to interest rates, Coinbase offers loans against the coins being held in-house. This is unlikely to be sustained now that the FED has lowered rates.
Custodial fee revenue grew by 102.9% YoY to $34.5 million.
Other subscriptions and services revenue grew by 153.1% YoY to $69.6 million.
Other Key Points to Watch:
Regulatory Changes
Improving regulatory clarity is another catalyst for the stock in the near term. With the elections around the corner, both candidates show support for crypto. Management was also optimistic about the regulatory clarity during Q2 results.
“In Q2, we made extraordinary progress towards driving regulatory clarity in the US and around the world. Crypto legislation has become a mainstream issue in the US, garnering bipartisan support, and there is real energy within both the House and the Senate to pass meaningful legislation. We continue to support Stand With Crypto – which now has over 1.3 million advocates – and will continue to invest in policy initiatives throughout the 2024 election cycle to help elect pro-crypto candidates. The approval and launch of the ETH ETFs was another huge step forward for regulatory clarity as it confirmed what we have been saying for years: ETH is not a security. Outside the US, we saw USDC become the first stablecoin to achieve compliance with the European Union's landmark Markets in Crypto-Assets (MiCA) regulatory framework.”
Institutional Adoption
For institutions, there is a product called Coinbase Prime. This full-service prime brokerage platform facilitates trades and custodian services for large institutions. Management has stated that institutions have maybe 1% to 3% of their funds in crypto. This is a low allocation, which has a lot of potential for growth. Management has mentioned that lack of regulatory clarity is the main hindrance for more institutional adoption.
Brian Armstrong, Co-founder and CEO, said in the Q2 earnings call, “90% of institutional investors say regulatory clarity would boost their confidence in investing more in crypto. For these reasons, Coinbase will continue to push for clear rules in the courts, in Congress and in the November elections.”
He further answered in Q&A, “Well, I think you're right that the lack of regulatory clarity is probably the biggest blocker for institutions to put more and more funds into crypto. We have a huge number of them as clients in Coinbase Prime, our institutional product. And when I meet with them, they'll often say, we've got 1% or 2% or 3% of their funds in some portfolio, holding in crypto. And I asked them, what would it take for it to be 10, 20, 30, and they all say regulatory clarity.”
Derivatives
Coinbase has primarily been a spot trading exchange, where crypto traders buy the asset at current market prices. In November of 2023, Coinbase added derivatives trading, which will help the exchange participate in a higher percentage of trading activity. Derivatives trading is roughly 2/3 of all crypto trading compared to spot trading at 1/3.
Management mentioned during the Q2 earnings call that the company’s focus has been on adding users and growing market share. This has included additional contracts and margin trading for crypto futures. The derivatives market is expected to be an important growth market in the future.
Valuation
Coinbase is trading at a P/E ratio of 37.7 and a forward P/E ratio of 38.9. P/S ratio is 12.3 and a forward P/S ratio of 9.3. It is trading above its average P/S ratio of 8.5.
Technical Analysis
By Portfolio Manager Knox Ridley
Like Bitcoin, Coinbase has been in a correction since March of 2024. Based on the lack of a clear trend, and on-going overlap, there are numerous interpretations of the current price action. Below, I present the three most likely, along with what levels need to hold/break to confirm each.
Green – The correction that started in March is a 4th wave that ended in early October. The final 5th wave is tracing a large degree 3 wave uptrend (A,B,C). This means that the path higher will not be a typical, direct move, but an overlapping push higher. If this is playing out, we will see a correction start soon, which will hold over $170 – $160. If this happens, the general target for the next leg higher will be around $280.
Blue – We will see a gap higher on heavy volume that breaks above $235. This means that the 4th wave correction ended in August and we are further along in the final swing higher. We should push toward the $280 region before seeing our first larger correction within this new uptrend.
Red – We break below $170 – $160. This will indicate that we are still in the 4th wave, which will be targeting $128 – $95.
Conclusion
Coinbase’s move into the derivatives market and its role as a trusted custodian for institutional investors in the crypto space, will continue to entice institutions to its platform. The regulatory clarity is another catalyst to watch in the near term. We continue to successfully navigate the crypto volatility by using technical analysis.
Royston Roche, Equity Analyst at the I/O Fund, contributed to this article.
Please note: The I/O Fund conducts research and draws conclusions for the Fund’s positions. We then share that information with our readers. This is not a guarantee of a stock’s performance. Please consult your personal financial advisor before buying any stock in the companies mentioned in this analysis.
Coinbase will release its Q3 2024 results on 30th October. Analysts expect Q3 revenue to grow 86.1% YoY to $1.25 billion and GAAP EPS of $0.38. Management has guided Subscription and Services revenue in the range of $530 million to $600 million, representing YoY growth of 69% at the midpoint.
We entered Coinbase primarily based on technical analysis. Coinbase’s fundamentals are not a reliable indicator of future performance. Instead, asset prices and volatility in crypto are more important than traditional fundamentals.
Technical analysis shows a potential for a pullback, and if so, we will be watching $160 to $170 for our next potential tranche. Given the election is next week, anything can happen and if the setup changes and the stock does not pullback, then Advanced members will be updated in our weekly webinar as to the plan.
Revenue
The company’s revenue growth rate is expected to slow as it laps tough comps more often than a typical growth stock. By virtue of Bitcoin and crypto reaching a new high in March 2024, the company is expected to see negative growth of (-14.3%) the following year in the March quarter of 2025. The current estimates suggest a bottom in Q1 2025. Notably, on a sequential basis, revenue is expected to increase from Q3 2024 to Q2 2025.
Q2 revenue grew by 104.8% YoY to $1.45 billion.
Analysts expect Q3 revenue to grow 86.1% YoY to $1.25 billion and 41.8% YoY to $1.35 billion in Q4.
Analysts expect 2024 revenue to grow 83.1% YoY to $5.69 billion and 2025 revenue to grow 3.3% YoY to $5.88 billion.
Revenue is expected to decline by (-7.2%) YoY to $5.45 billion in 2026. Analysts shy away from predicting too much growth in either direction in the next few years, which is why technical analysis matters quite a bit with Coinbase.
Margins
Margins have widely fluctuated with revenue. The company also implemented an accounting change in Q1 2024, wherein they will report the fair value of their crypto assets. This means that the company will report unrealized profits or losses based on the crypto prices at the end of the quarter.
Q2 operating margin was 23.7% compared to (-10.4%) in the same period last year. Operating expenses increased 26% QoQ to $1.1 billion due to unrealized losses in Q2 compared to gains in Q1 and higher marketing and policy spending.
Technology and administrative expenses are expected to increase in Q3 due to uneven stock-based compensation recognition, while marketing expenses will increase due to increased online marketing spending.
Management stated, “We expect Q3 transaction expenses will be in the mid-teens as a percentage of net revenue. We expect technology & development and general & administrative expenses to increase Q/Q to $700-$750 million, largely driven by the non-linear expense recognition of our stock-based compensation.
Finally, we expect sales and marketing expenses to increase Q/Q to $160-$210 million, primarily driven by higher variable digital marketing.” The company also plans to increase its headcount in the second half of the year to support product and international expansion.
Net income was $36.1 million or 2.5% of revenue (includes $319 million in pre-tax crypto assets losses vast majority of which were unrealized as crypto prices were lower at the end of Q2 compared to Q1) compared to a net loss of (-$97.6 million) or (-13.8%) of revenue last year.
Adjusted EBITDA was $595.55 million or 41.1% of revenue compared to $188.73 million or 26.7% of revenue in the same period last year.
EPS
EPS has been lumpy in the past as discussed in the above paragraph. It is expected to increase sequentially in the next few quarters.
Q2 GAAP EPS was $0.14 compared to (-$0.42) in the same period last year.
Analysts expect Q3 EPS to be $0.38 compared to (-$0.01) in the same period last year. Q4 EPS is expected to be down (-35.6%) YoY to $0.67.
2024 GAAP EPS is expected to grow 1413% YoY to $5.6 and down (-4.6%) YoY to $5.34 in 2025 due to high comps.
2026 EPS is expected to decline by (-36.5%) YoY to $3.39. This will be highly dependent on crypto’s performance, however, and the subsequent trading volume.
Cash Flow and Balance Sheet
The company is generating strong cash flows. Coinbase’s cash flows have seen a remarkable turnaround, from (-51.6%) in 2022 to 27.7% in 2023.
Free cash flow was $484.2 million or 33.4% of revenue compared to $151.1 million or 21.4% of revenue in the same period last year.
Cash was $7.23 billion, and debt of $4.23 billion, compared to $6.7 billion and $4.23 billion in Q1. The company issued $1.3 billion of convertible notes in Q1 and plans to use the net proceeds of $1.1 billion to repay the outstanding debt at or before maturity, depending on market prices. Management also clarified in the earnings call that the other reasons for maintaining large cash balances were to support the ETF launches and for potential investment opportunities, both organic and inorganic.
Alesia Haas, CFO, answered the analyst's question on the cash build-up. “Yes, we're really pleased with the balance sheet strength. We are using cash, as we've mentioned in our prime financing business. A large amount of that cash was used to support the ETF launches in Q1 and Q2 with the Bitcoin ETF and now hopefully be a Ethereum ETF where you can see a lot of day-to-day or week-to-week volatility of those loan balances. We did grow prime financing fees within the quarter. And so you can see while the balance at the end of quarter was down versus of Q2. We saw growth intra-quarter for those balances. So using our cash to support our products is a primary use case for us.”
Key Segments:
Coinbase’s Q2 transaction revenue grew 138.7% YoY and down (-27%) QoQ to $781 million. Crypto asset volatility declined approximately (-13%) compared to the Q1 average, resulting in softer crypto spot market trading in Q2 compared to Q1.
Within Transaction revenue, Consumer is the main driver at $664.8 million, up 130% YoY, compared to Institutional revenue of $63.6 million, up 272% YoY.
Base and payment-related revenue has been reclassified to other transaction revenue. It grew 149% YoY to $52.5 million. Improved efficiency and reduced fees led to the number of base transactions growing 300% sequentially.
Management stated they saw $210 million in transaction volume for July, pointing toward mid-$600 million for transaction revenue. This compares to $110 million in July of last year.
Q2 subscription and services revenue grew by 78.6% YoY to $599 million. This is an all-time high for Coinbase in this segment and helps to diversify from being entirely dependent on transaction revenue. The growth was due to stablecoin revenue and blockchain rewards revenue; it also benefitted from a one-time blockchain validator reward of $8 million. Management guide for Q3 is $530 million to $600 million, representing a YoY growth of 69% at the midpoint.
Stablecoin revenue grew by 58.8% YoY to $240.4 million. This was primarily helped by higher average USDC on-platform balances and higher average USDC market capitalization.
Blockchain rewards revenue grew by 111.3% YoY to $185.1 million. This segment opens an exciting opportunity as interest rates go lower. Staking yields are not determined by FOMC policy; instead, by the participation rate of coins being staked. As demand increases for crypto, yields will increase to entice more coins to be staked. As a non-correlated yield to traditional financial instruments, which are mostly tied to central bank policy, this creates an opportunity for portfolios to diversify incomes in an interesting way, and adoption should increase as rates go lower.
Interest and finance fee income grew by 33.7% YoY to $69.4 million. This segment is tied to interest rates, Coinbase offers loans against the coins being held in-house. This is unlikely to be sustained now that the FED has lowered rates.
Custodial fee revenue grew by 102.9% YoY to $34.5 million.
Other subscriptions and services revenue grew by 153.1% YoY to $69.6 million.
Other Key Points to Watch:
Regulatory Changes
Improving regulatory clarity is another catalyst for the stock in the near term. With the elections around the corner, both candidates show support for crypto. Management was also optimistic about the regulatory clarity during Q2 results.
“In Q2, we made extraordinary progress towards driving regulatory clarity in the US and around the world. Crypto legislation has become a mainstream issue in the US, garnering bipartisan support, and there is real energy within both the House and the Senate to pass meaningful legislation. We continue to support Stand With Crypto – which now has over 1.3 million advocates – and will continue to invest in policy initiatives throughout the 2024 election cycle to help elect pro-crypto candidates. The approval and launch of the ETH ETFs was another huge step forward for regulatory clarity as it confirmed what we have been saying for years: ETH is not a security. Outside the US, we saw USDC become the first stablecoin to achieve compliance with the European Union's landmark Markets in Crypto-Assets (MiCA) regulatory framework.”
Institutional Adoption
For institutions, there is a product called Coinbase Prime. This full-service prime brokerage platform facilitates trades and custodian services for large institutions. Management has stated that institutions have maybe 1% to 3% of their funds in crypto. This is a low allocation, which has a lot of potential for growth. Management has mentioned that lack of regulatory clarity is the main hindrance for more institutional adoption.
Brian Armstrong, Co-founder and CEO, said in the Q2 earnings call, “90% of institutional investors say regulatory clarity would boost their confidence in investing more in crypto. For these reasons, Coinbase will continue to push for clear rules in the courts, in Congress and in the November elections.”
He further answered in Q&A, “Well, I think you're right that the lack of regulatory clarity is probably the biggest blocker for institutions to put more and more funds into crypto. We have a huge number of them as clients in Coinbase Prime, our institutional product. And when I meet with them, they'll often say, we've got 1% or 2% or 3% of their funds in some portfolio, holding in crypto. And I asked them, what would it take for it to be 10, 20, 30, and they all say regulatory clarity.”
Derivatives
Coinbase has primarily been a spot trading exchange, where crypto traders buy the asset at current market prices. In November of 2023, Coinbase added derivatives trading, which will help the exchange participate in a higher percentage of trading activity. Derivatives trading is roughly 2/3 of all crypto trading compared to spot trading at 1/3.
Management mentioned during the Q2 earnings call that the company’s focus has been on adding users and growing market share. This has included additional contracts and margin trading for crypto futures. The derivatives market is expected to be an important growth market in the future.
Valuation
Coinbase is trading at a P/E ratio of 37.7 and a forward P/E ratio of 38.9. P/S ratio is 12.3 and a forward P/S ratio of 9.3. It is trading above its average P/S ratio of 8.5.
Technical Analysis
By Portfolio Manager Knox Ridley
Like Bitcoin, Coinbase has been in a correction since March of 2024. Based on the lack of a clear trend, and on-going overlap, there are numerous interpretations of the current price action. Below, I present the three most likely, along with what levels need to hold/break to confirm each.
Green – The correction that started in March is a 4th wave that ended in early October. The final 5th wave is tracing a large degree 3 wave uptrend (A,B,C). This means that the path higher will not be a typical, direct move, but an overlapping push higher. If this is playing out, we will see a correction start soon, which will hold over $170 – $160. If this happens, the general target for the next leg higher will be around $280.
Blue – We will see a gap higher on heavy volume that breaks above $235. This means that the 4th wave correction ended in August and we are further along in the final swing higher. We should push toward the $280 region before seeing our first larger correction within this new uptrend.
Red – We break below $170 – $160. This will indicate that we are still in the 4th wave, which will be targeting $128 – $95.
Conclusion
Coinbase’s move into the derivatives market and its role as a trusted custodian for institutional investors in the crypto space, will continue to entice institutions to its platform. The regulatory clarity is another catalyst to watch in the near term. We continue to successfully navigate the crypto volatility by using technical analysis.
The I/O Fund recently entered Coinbase primarily based on technicals. Coinbase offers investors a rare glimpse into the fundamentals of a crypto-related company, yet it’s clear to see Coinbase’s fundamentals are not a reliable indicator of future performance. Rather, asset prices and volatility in crypto are more important than traditional fundamentals for Coinbase because the company charges trading fees for each transaction.
Below is a clear picture that Coinbase trades in lock-step with Bitcoin. Due to it being a publicly traded stock, Coinbase can exceed Bitcoin at crypto peaks due to the ease of trading a stock compared to crypto assets.
Coinbase has primarily been a spot trading exchange, to where crypto traders buy the asset at current market prices. In November of 2023, Coinbase added derivatives trading which will help the exchange participate in a higher percentage of trading activity. Derivatives trading is roughly 2/3 of all crypto trading compared to spot trading at 1/3. Sometimes, derivatives trading is as high as 70% or even 75% of crypto trading volume, which means for the first time this year, Coinbase is able to participate in this lucrative space.
Equally as important (if not more so), Coinbase has launched a Layer 2 called Base over the past year, which has been growing in popularity and ranks #6 across both Layer 1 and Layer 2 chains in terms of total value locked (TVL). At one point, Base surpassed Solana in its first year of launching. Base facilitates faster and cheaper transactions, which is the most critical problem for the crypto complex to solve. If Coinbase has truly solved this pain point with Base, and it appears it has, then the company is setting up a nice future for itself by not only diversifying away from asset prices and crypto volatility, but is also opening up a new revenue stream that theoretically could eclipse platform revenue once the blockchain ecosystem is fully mature.
Before we sound the bull horn, Coinbase has an important hurdle to clear. Bitcoin ETFs are impacting Coinbase’s core business model of charging high fees for crypto transactions. It’s clear from the data we pulled below that ETFs are not additive for Coinbase, which is the opposite of what management had promised earlier this year. Instead, Coinbase is participating at a lower percentage when comparing to the last time Bitcoin reached an all-time high.
We look at these key points below. Please note, crypto is highly volatile. The I/O Fund plans to trade Coinbase as a momentum play and this stock is for Advanced Members only. Should Coinbase break key levels, we will close the position with no hesitation. As stated, technicals carry higher importance than fundamentals for crypto, and this is true for Coinbase due to its correlation with Bitcoin. You can find critical notes from Knox on his trading plan below.
Coinbase Overview
Coinbase is best known as a crypto trading platform, which accompanies high volatility and an overabundance of competition. The company charges transaction fees for each trade with fees up to 0.50% up to 4.5%. This is quite high when you consider money managers typically charge on average a 1% recurring fee to manage an entire account. The high fees are further brought into focus when you consider that equities, including ETFs, no longer charge transaction fees.
Coinbase’s success is tied to trading volumes, as higher volumes lead to higher fees for Coinbase. Even though we are seeing Coinbase successfully diversify their revenue, trading volume still accounts for the bulk of their revenue, and likely will for the time being. The arrival of Bitcoin ETFs is impacting Coinbase’s primary source of revenue, as ETFs offer an easy alternative to Coinbase’s fee driven trading platform. The ways in which Coinbase successfully pivots and differentiates its trading platform will be crucial for its ability to grow in the crypto space as the high trading fees will continually become disrupted.
We are seeing Coinbase’s trading platform to evolve to meet these challenges. Advanced Trade, previously called Coinbase Pro, is a platform for more advanced crypto traders that offers staking, decentralized app wallets, the ability to trade crypto derivatives and even a Coinbase credit card.
As discussed, the ability to trade derivatives on Coinbase is new this year. Derivatives are a large portion of daily crypto market activity. According to CoinDesk, derivatives were at 68% of the market in March of 2024, reaching a high of $6.18 trillion of $9.12 trillion in total trading volume. This is when Bitcoin was at all-time highs of $73,000+. Last month, CoinNess reported that derivatives reached a total of $5.22 trillion with $3.68 trillion or 70% being from derivatives trading.
Spot trading (which is your typical crypto trading) accounted for $1.54 trillion of crypto exchange volumes last month, or about 30% of volume. In March, spot trading reached a peak of $2.94 trillion for the highest monthly volume since May of 2021.
Coinbase reported a decline in spot trading volume of 28% QoQ citing volatility in crypto pricing. This quarter will be important for spot trading volume growth and derivatives growth as competitors Crypto.com have been reporting growth MoM on spot trading and up to $1 billion in open interest in derivatives, up 4X since January. Crypto.com has significantly lower trading fees of 0% to 0.075%, so it’s not too surprising it's gaining market share while Coinbase is struggling considering that spot traders will often use whichever platform offers the most competitive trading fees. Binance offers 0.1% fees on spot trading.
Coinbase One is a subscription plan that removes trading fees for $29.99 a month for the first $10,000 traded every month. This can work for investors who dollar cost average every month, yet is unrealistic for most crypto investors. One of the premiere features of Coinbase One is that it offers up to $1 million in insurance under certain terms and conditions.
The offer for no trading fees (or “gasless transactions”) is accomplished through Base, which is a Layer 2 built on the Ethereum network. Base offers 1 cent, 1 second transactions with the company currently seeing $20 billion per week in USDC transactions. By bundling hundreds of smaller transactions and processing them as one large Ethereum transaction with Ethereum as the settlement layer, Base reduces the transaction fee. The OP stack that Base is built on helps to deploy Rollup blockchains. We’ve discussed Rollups before in an Ethereum analysis as a key feature for the merge to Proof of Stake. Rollups allow hundreds of transactions to be rolled into one.
Base is compatible with the Ethereum Virtual Machine (EVM), which is the runtime layer that executes smart contracts on the Ethereum network. By being an EVM-compatible Layer 2 chain, Base offers interoperability with other EVM-compatible applications and the security and decentralization of Ethereum’s Layer 1 while improving on the Ethereum network’s scalability issues. We’ve covered the scalability issues in a previous analysis that discussed high gas fees on the Ethereum network. Due to lowering transaction fees, Base saw 300% QoQ growth in the number of transactions last quarter.
Due to Base resulting in faster transaction times, lower fees and offering compatibility with Ethereum, the Layer 2 chain is open sourced for developers to utilize these features for custom decentralized apps (dapps). The plan is to increase Base’s revenue potential after building a developer ecosystem around Coinbase’s unique ability to develop a Layer 2 that addresses gas fees: “We believe that this growth will then add users to develop products, we'll add developers and apps on Base. And that in turn will drive transaction volume and will drive down sequencer fees, and we will then see revenue as a result of those efforts.”
Coinbase is the sequencer, which manages the collection and publication of user transactions. For now, Coinbase controls the transactions, which will need to change in the future to adhere to blockchain’s ethos of decentralization. Coinbase is clearly profiting from Base with an estimated $52.5 million in the current quarter – exceeding even custodian ETF fees. By combining many transactions into one payment, Base can collect an arbitrage between the transaction fees and the network gas fees. There is also interest income from USDC on Base.
The Coinbase Developer Platform is a much larger initiative to become the backbone for financial-based decentralized apps (dapps). The platform offers APIs such as: building programmable crypto wallets to transfer crypto between two parties, or the ability to send, receive, trade and stake crypto. There are software development kits (SDKs) that help to integrate onchain AI, trading bots or automated payouts.
Bitcoin ETFs Having a Negative Impact on Coinbase
This year, the SEC approved 11 spot Bitcoin ETFs on January 10th, opening the door for more investors to gain exposure to Bitcoin without directly holding it. We stated at the time that the approval and subsequent widespread access for institutions and retail investors would shape up to be one of the most bullish fundamental moments in Bitcoin’s history.
Our paid research site has been anticipating this moment since 2019 when we stated: “One of the biggest hurdles for institutions, however, is not the idea of a world run on digital currencies, but rather the decentralization concept and the need for cryptocurrency storage. Institutional investors need to know the assets are secure, insured, and under the care of a trusted third party, per SEC rules, which requires advisers to keep client funds with a qualified custodian.”
Due to ETFs, the demand for Bitcoin has increased. Spot Bitcoin ETFs have seen a surge in net inflows, surpassing more than $30B AUM in mid-April after amassing $17B in funds in less than two months after a launch in mid-January. Trading volume on the ETFs nearly tripled in March, reaching $111 billion – for an asset class that had launched only two months prior, that’s a significant figure.
By mid-July, BlackRock Bitcoin ETF (IBIT) surpassed Invesco QQQ in year-to-date net flows despite total assets in IBIT being only a fraction of the Qs at $22 billion compared to $287.2 billion. At the time, two Bitcoin ETFs were in the top 10 including Fidelity.
In late August and early September, investors pulled roughly $1.2 billion or 3% of total assets from Bitcoin ETFs in the “worst string of outflows yet.” At eight of the eleven ETFs, this was the most consecutive days of net outflows that ETFs have experienced since the Jan 2024 launch. The 3% shows resiliency and may be leading to higher lows for Bitcoin, given the ETF outflows were not higher.
Since then, Bitcoin ETFs have seen their second consecutive week of inflows while Ethereum ETFs are seeing outflows. Since Ethereum ETFs were listed, Bitcoin has seen $5 billion of inflows while ETH products have seen $500 million of outflows (from Grayscale).
In the first eight months of the year, Bitcoin recorded its highest ever trading volume to-date, exceeding even the crypto bubble of 2021.
The most recent data from Dune shows Bitcoin ETFs having cumulative onchain holdings of $59.2 billion with BlackRock having 38% market share with $22.5 billion.
At the time of the ETFs launching, our team covered Coinbase and Robinhood in an analysis where we examined the impact of spot ETFs. Coinbase’s management team stated at the time:
Q: “Will Coinbase consider reducing transaction fees to make them more competitive with other platforms where ETFs are being traded at significantly lower prices?”
A: “We have no current plans to reduce transaction fees because of ETFs. If you just zoom out a little bit, spot ETF should be a positive catalyst for the entire crypto space. They should add credibility to the market, and we should see increased liquidity and market stability as we've seen with other asset classes such as gold.”have no current plans to reduce transaction fees because of ETFs. If you just zoom out a little bit, spot ETF should be a positive catalyst for the entire crypto space. They should add credibility to the market, and we should see increased liquidity and market stability as we've seen with other asset classes such as gold.”
It was our hypothesis at the time that lower volatility would mean fewer transactions for Coinbase, resulting in ETFs having a net impact on Coinbase.
In the Q4 call, Coinbase’s management team also asserted the ETFs will have a positive impact on the company’s revenue: “This will unlock new pools of capital to flow into the crypto space with Coinbase playing a key role here. We are earning revenue, not just on custody, but also on trading and financing.” It was also stated: “And we've always said that ETFs would be a win-win for Coinbase, and we're starting to see that play out on our platform.”
Being even more direct in the Q4 call held in February, it was stated: “For anybody worried about cannibalization, ETFs have been positive for the industry, which has been additive for Coinbase. We're seeing elevated engagement and net inflows across both retail and institutional Q1 to date” and also “ETFs are a massive way to get more capital to come in. So far, we have not seen any cannibalization. As Alesia said, it's been additive for Coinbase, and we're seeing elevated engagement and net inflows on both retail and institutional Q1 to date.”
However, the data we have pulled shows ETFs are not additive, and are instead, having a negative effect on Coinbase.
Source: I/O Fund
Description: Bitcoin hit all-time highs in Q4 2021 and again in Q1 2024. We can see from the data above that Coinbase is participating at a lower percentage of trading volume.
We would want to see higher institutional volume than the last ATH for the narrative that Coinbase is participating in institutions driving forward Bitcoin’s asset price in Q1 2024. Instead, we see it’s flat while consumer is more than 50% lower than Bitcoin’s last all-time high. The interpretation is that Bitcoin ETFs are not an additive for Coinbase at this time.
Similar to volume, we would want to see growth in institutional revenue help to offset a decline in consumer revenue.
Source: I/O Fund
Description: Transaction revenue from institutions was similar between Bitcoin’s previous all-time high, yet consumer is revealing that Coinbase’s fees are not attractive compared to the $0 trade fees from ETFs (albeit ETFs come with management fees).
The custodial fees of roughly $35 million, are up about $20 million since before the ETFs launched but do not help to absorb the combined $1.256 billion difference in transaction revenue between Bitcoin’s last ATH in Q4 2021 and Bitcoin’s ATH in Q1 of 2024.
The Bitcoin ETFs are cheaper to trade on stock trading platforms at $0 fees. As Bitcoin’s reputation has greatly increased with institutional participation, there may also be a psychological hurdle to trading and owning other cryptos, which in contrast, are high risk and have little to no institutional adoption. This would weigh on Coinbase compared to the last crypto boom as Bitcoin’s rising popularity erodes Coinbase’s value proposition to offer tokens that are hard to find on other exchanges.
Keep in mind, if this was purely a fundamentals play, the decoupling of Coinbase’s transaction revenue with the bellwether’s new all-time high would be concerning. However, Coinbase represents a means of trading crypto as a stock, and thus, even with a much lower revenue correlation to Bitcoin’s asset price, we expect Coinbase will continue to trade in lock-step with the bellwether.
ETF Custodian
Coinbase is the custodian for 10 out of 11 spot ETFs and eight of the nine approved Ethereum ETFs. In addition to being paid custodian fees, Coinbase can monetize ETFs through trading fees on the Prime product for institutions and financing for trade settlements.
We only have a two-quarter glimpse at results, yet the custodian fees are not able to offset the losses in transaction revenue. The custodial fee revenue for Q4 was $19.7 million, and grew 64% QoQ to $32.3 million in Q1. However, in Q2, the QoQ growth was only 6.8% QoQ.
Notably, this week, Blackrock has amended its custody agreement with Coinbase to require 12 hour withdrawals. According to the amendment, Coinbase Custody must now process a withdrawal of digital assets to a public blockchain address within 12 hours of receiving instructions from the Trust. This follows social media rumors that Coinbase was not purchasing Bitcoin with funds from ETFs, and was instead, issuing letters of debt. The pushback on these rumors is that Bitcoin’s price has been depressed due to other causes, and that Coinbase settles transactions on-chain even when some wallet addresses are concealed. The outcome is that there will be more liquidity and faster settlements for ETFs and institutions, and it’s likely Coinbase has to follow similar settlement times for consumers, as well.
Coinbase Financials:
Coinbase has tricky financials since it’s a crypto-related company. It would be tough to rely on fundamentals for an entry as it can change quickly in either direction. The metric that tends to track the best with Coinbase’s price action is asset prices and monthly transaction volume for crypto. However, the crypto market is largely dictated by sentiment, and we’ve found that Coinbase’s price is as an extension of this reality. The best indication of Coinbase’s trend is to track Bitcoin’s trend. They have been moving in lockstep since COIN’s IPO.
Coinbase’s forward estimates are meaningless as the estimates require predicting where crypto will trade in any given quarter. This is impossible for any analyst to do. Rather, for investors in Coinbase, importance should be placed on crypto transaction volumes, volatility indicators and pricing.
The company is also cyclical as it laps tough comps more often than a typical growth stock. By virtue of Bitcoin and crypto reaching a new high in March of 2024, the company is expected to see negative growth of (-12.08%) the following year in the March quarter of 2025.
Again, estimates are meaningless. If crypto is trading at all-time highs in March, then Coinbase will report growth – this company has seen growth of 1,100% in one quarter in 2021. During periods of crypto selloffs, the company has reported up to (-75%) revenue decline. As you can probably guess, this was in 2022.
Where Coinbase has seen a remarkable turnaround is with the cash flows, from (-51.6%) in 2022 to 27.7% in 2023. The company is prudent at keeping cash on its balance sheet with $7.23 billion in cash and $4.23 billion in debt for net cash of $3 billion. This is helpful as a stock, yet also helpful given the counterparty risks crypto exchanges carry; with nearly every competitor being private and not regulated by the SEC, the transparency of having $3 billion in cash and reporting quarterly is likely to attract institutional interest.
Revenue:
This quarter, the company is expected to report revenue of $1.28 billion for growth of 89.7%. Due to lapping tough comps, the growth rate is expected to slow considerably in early 2025 with current estimates expecting a bottom in Q1 2025 with growth of (-12.08%).
Notably, on a QoQ basis, Coinbase will be nominally up in revenue from Q4 2024 to Q2 2025 whereas it’s a tough YoY comp from Bitcoin reaching all-time highs in March of 2024.
Last quarter, Coinbase reported revenue of $1.45 billion for growth of 105%, beating estimates by 6.2%. This declined from the March quarter with growth of 112% and revenue of $1.64 billion.
If you look further out, you see that analysts shy away from predicting too much growth in either direction. This is why technicals matter quite a bit with Coinbase:
Pictured Above: Analyst estimates are essentially flat due to an inability to predict crypto trading volumes.
Key Segments:
Coinbase’s trading volume was $226 billion, up 146% YoY yet down (-28%) QoQ. This compares to $312 billion in the March quarter when Bitcoin was at all-time highs.
Coinbase’s transaction revenue was $781 million in the most recent quarter ending in June, representing growth of 138.7% YoY and a decline of (-27%) QoQ. During Bitcoin’s peak in March, the company reported transaction volume of $1.08 billion. Compare this to 2023’s transaction volumes, which were less than $500 million and often down up to (-50%).
Management stated that there is beginning to be a disconnect between revenue and volume due to wallet fees and derivatives being counted as consumer revenue yet do not contribute to consumer volume.
Within Transaction revenue, Consumer is the main driver at $664.8 million compared to Institutional volume of $63.6 million. The institutional percentage has been growing rapidly from $39 million in H1 2023 to $149 million in H1 2024 for 282% growth. Consumer grew 159% in the same period.
Base revenue has been moved to Other transaction revenue and was at $52.5 million in the current quarter. From H1 2023 to H1 2024, Base and other transaction revenue grew 145%. This means that Base revenue is higher than custodial fees.
Management stated they saw $210 million in transaction volume for July, pointing toward mid-$600 millions for transaction volume. This compares to $110 million for July of last year in the same period.
What we’ve extrapolated above is that Coinbase is not a beneficiary of Bitcoin ETFs as both trading volumes and transaction revenue are significantly lower than Bitcoin’s previous all-time highs but that institutions, derivatives and Base may (over time) help make up for consumer-related spot trading losses.
Subscription and services revenue was $599 million, compared to the guide for $525M to $600M, reporting growth of 78.6% YoY and 17% QoQ. This is an all-time high for Coinbase in this segment and helps to diversify from being dependent entirely on transaction volume. The growth was due to stablecoin revenue and a one-time blockchain validator reward of $8 million.
Within Subscription and Services:
Looking forward, subscription and services are expected to be “within a range of $530 million to $600 million.”
Stablecoin revenue of $240.4 million was up 59% YoY and reached an all-time high. The segment was up 17% QoQ. According to management, they are seeing almost $20 billion per week in USDC transaction volume. USDC is a 1:1 with the dollar and is used for global transfers. Advanced crypto traders and institutions will also settle a high-dollar token swap with USDC rather than token-to-token or transferring into cash to avoid high spreads and high fees.
Blockchain rewards was at $185.1 million, up 111% YoY and up 22.6% QoQ. This segment opens up an interesting opportunity as interest rates go lower. Staking yields are not determined by FOMC policy; instead, by the participation rate of coins being staked. As demand increases for crypto, yields will increase to entice more coins to be staked. As a non-correlated yield to traditional financial instruments, which are mostly tied to central bank policy, this creates an opportunity for portfolios to diversify incomes in an interesting way, and adoption should increase as rates go lower.
Interest and finance fee income of $69.4 million, up 34% YoY. This segment is tied to interest rates, as Coinbase offers loans against the coins being held in house. This is unlikely to sustain now that the FED has lowered rates. Yet, segments such as these can help stave off losses since crypto as an asset class tends to underperform in a high interest rate environment.
Custodial fee revenue was $34.5 million, up 103% YoY.
Other subscription and services revenue of $69.6 million was up 153% YoY.
Margins:
Coinbase does not provide a gross margin on their income statement. The operating margin fluctuates wildly aligned with revenue fluctuations. Last quarter, the operating margin was 23.7% compared to 46.4% in the previous quarter. A year ago, the operating margin was (-10.4%).
The operating expenses increased 26% QoQ to $1.1 billion primarily due to a loss of (-$31 million) on crypto assets held for operations in Q2 compared to a gain of $86 million in Q1 and Technology & development, G&A, sales & marketing expenses increased by $106 million due to higher USDC reward payouts, performance marketing spend, and policy spending.
Net margin last quarter was 2.5% for $36.1 million in profits. This was down considerably from 71.9% in the previous quarter with profits of 1.18 billion. In the year ago quarter, the net margin was (-13.8%) for losses of ($97.6) million.
Stock based compensation was $217 million or 15% of revenue last quarter. This is down considerably from 28% of revenue last year. However, management stated: “We expect technology & development and general & administrative expenses to increase Q/Q to $700-$750 million, largely driven by the non-linear expense recognition of our stock-based compensation.” This would imply a $40 million increase at the midpoint for $257 million in SBC or about 20% of revenue.
Earnings and EBITDA:
GAAP EPS of $0.14 last quarter compared to GAAP EPS estimates of $0.92. This compared to GAAP EPS of $4.40 last quarter and adjusted EPS of ($0.42) in the year ago quarter.
Adjusted EPS of $0.14 last quarter compared to estimates for $0.80 EPS.
Coinbase is expected to report adjusted EPS of $0.43 next quarter and GAAP EPS of $0.48. The expectation is that Coinbase remains GAAP profitable although this will depend on the level of drawdown seen in any future crypto selloffs.
The company reported adjusted EBITDA of $595.5 million for a margin of 41.1% compared to adjusted EBITDA of $1.01 billion last quarter for a margin of 61.9%.
Notably the company was adjusted EBITDA positive even in Q2 and Q3 of 2023 when it reported negative YoY revenue. At that time, adjusted EBITDA was in the range of 26% and 27% for $188.7 million and $178.3 million. When including stock-based compensation, the company would not be adjusted EBITDA positive as SBC was $199.8 million and $218.2 million, respectively, in those two quarters.
Coinbase Additional Notes:
More on Derivatives:
As stated, derivatives are about 70% of the trading market for crypto. A derivative contract is an instrument, such as a futures contract, option or perpetual contract, whose price is based on the underlying crypto currency. Unlike spot trading, where you are buying the asset and mostly participating on the long side, derivative trading allows the owner of the contract to speculate on both up and down price movements, hedge a spot position, or add leverage to a position. This allows an investor to bet on the inevitable downtrends in crypto, and therefore allows institutions, or retail traders, to hedge their positions.
Derivatives are a key element to attract savvy retail and institutional investors. Having a user-friendly platform to trade these instruments is an important piece to Coinbase’s evolution with institutional adoption. In the medium-term, derivatives will help to compensate for the lower consumer spot trading volumes on Coinbase’s platform.
Great. Thank you. Hi, Brian. Hi, Alesia I just want to ask a question about the derivatives platform and we're tracking just quarter-to-date, a continuation of building volumes there. And I know you're not breaking it out in revenues separately yet, but it sounded like it was a positive contributor in the second quarter.
Brian ArmstrongBrian Armstrong
Yes. So I'll start off and then maybe I'll hand over to you, Alesia on some of the margin questions. So just zooming out, derivatives is about 75% of all crypto trading activity by volume. And so it is the majority of trading volume. Now the take rates are lower on it, but it's really a key part of the market overall. And so I'm really glad that we are now in market, both the U.S. with Coinbase financial markets and then internationally with our international exchange as well
For Coinbase International Exchange, we also expanded our asset coverage quite a lot in Q2. We added 25 additional perpetual futures contracts. The volume has been really good today, actually, on Coinbase International Exchange. So you can check out at international.coinbase.com.
And so you can kind of just see Coinbase following this path of we're not always first-to-market, but we do it the do it the right way. We compliant way, the secure, trusted way. And so we're the trusted counterparty that many of these folks have been waiting for to enter the market. And I think that's going to pay off as a really good long-term strategy. Alesia, anything you want to add?
–End Quote
Base Layer 2
As stated above, the offer for no trading fees (or “gasless transactions”) is accomplished through Base, which is a Layer 2 built on the Ethereum network. Base offers 1 cent, 1 second transactions with Coinbase reporting there is $20 billion per week in USDC transactions taking place on the Layer 2. Base offers interoperability with other Ethereum network-compatible applications, offering the security of Ethereum’s Layer 1 while improving Ethereum’s scalability issues (primarily gas fees). Coinbase’s goal is to decentralize Base to make transactions faster while leveraging the security of Ethereum mainnet.
Total value locked (TVL) for Base was at $8 billion as of July 2024, making Base the second largest Layer 2 by TVL after Ethereum’s Dencun upgrade. Crypto has settled a bit since July, yet Base remains the second largest Layer 2 by TVL with $1.965 billion TVL. Base has seen trading volumes of up to $1 billion per day with up to 3 million transactions per day, whereas Coinbase sees about $2 billion in trading volume and Ethereum sees about 1 million to 2 million transactions per day. This means at the onset, Base exceeds Ethereum in number of daily transactions.
Base is further interesting for I/O Fund Members as the Layer 2 offers Data Streams from Chainlink, which is low-latency data that allows developers to build DeFi apps. Base also offers Chainlink VRF, the leading random number generator across Web3 with more than 21 million transaction requests completed and with a latency of about two seconds. We’ve covered Chainlink automation with up to 90% reduction in gas fees, Cross-chain Interoperability Protocol (CCIP) and Price Feeds in the past here. Our original Chainlink thesis is a must-read for anyone new to the I/O Fund, as LINK is an asset our firm has held since launching our research site in 2019.
Over the past few months, Base has been integrated by Stripe and Shopify, which is an important step forward to see onchain versions of Fortune 500 applications. Stripe uses Base for faster and cheaper money transfers by adding USDC to crypto payouts, and fiat-to-crypto for currency conversions. There is also an integration with Coinbase Wallet to allow users to purchase crypto with credit cards and Apple Pay. Stripe originally offered crypto payments in 2014 but ceased doing so in 2018.
The company has stated its focus is to build a developer ecosystem around Base first and foremost: “Our focus, as I mentioned in my opening remarks, is driving developer activity, we're driving those transaction volumes that we commented on. We're doing this by driving down fees, increasing the scalability and creating a powerful developer platform that's enabling anybody to build these onchain products.
We believe that this growth will then add users to develop products, we'll add developers and apps on Base. And that in turn will drive transaction volume and will drive down sequencer fees, and we will then see revenue as a result of those efforts.
Regulations
For institutions, there is a product called Coinbase Prime. This is a full-service prime brokerage platform, which facilitates trades as well as custodian services for large institutions. Management has stated institutions have maybe 1% to 3% of their funds in crypto. This is a low allocation, which has a lot of potential for growth. However, it is being stymied due to the lack of much needed regulations within the crypto space, which has been fraught with fraud.
For example, On November 11th, 2022, FTX, one of the largest crypto exchanges in in the world, filed for bankruptcy. At the time, it was the 18th crypto exchange to file for bankruptcy, and by far the largest, with an estimated $9 billion lost. One of the many fraudulent practices, which wasn’t limited to FTX, was that FTX would not register an internal transaction until a customer wanted their coins out of the exchange. This led to a scenario where 28 million Bitcoins had been bought with only 19.8 million in supply. Therefore, FTX created a crypto-version of a ponzi scheme that suddenly ended.
There have been a total of 20 crypto exchanges that have failed through 2024. The reason for their failures range from hacking events, mismanagement due to faulty business models, to outright fraud. We’ve even seen exchanges attempt a fractional reserves model where loans were offered based on a fraction of the total coins being held on their exchange.
These exchanges are all private businesses, except for Coinbase, so there is no way to see their financials. Furthermore, there are no mandatory audits to prevent fraud or mismanagement. When you factor in that over 50% of all cryptocurrencies have failed, it’s no wonder institutions managing millions to billions have been hesitant to explore this asset class.
As of now, Canada, UK, Switzerland, El Salvador, and China have regulations around crypto currencies. The United States is expected to follow, as the House just passed a meaningful crypto bill that defines regulations. The 200 page bill helps categorize a cryptocurrency and thus determines if should be regulated as a security by the SEC or as a digital commodity by the CFTC, through well-defined oversight. Furthermore, the bill would remove exchanges from comingling coins, as well as removing conflicts of interest, such as trading as an entity while also acting as a broker between buyers and sellers.
Whether it gets passed by the Senate is yet to be seen. With some of the world’s largest financial institutions now involved in the crypto space through Spot ETFs, it’s only a matter of time before much needed regulations will settle the nerves of money managers looking to diversify into this space. When this happens, it should act as a tailwind to Coinbase’s current business model.
Strong Cash on the Balance Sheet
As stated, free cash flow was $484.2 million or 33.4% of revenue compared to $151.1 million or 21.4% of revenue in the same period last year and 25.1% of revenue in Q1.
Cash was $7.23 billion and debt of $4.23 billion compared to $6.7 billion and $4.23 billion in Q1. The company issued $1.3 billion of convertible notes in Q1 and plans to use the net proceeds of $1.1 billion to repay the outstanding debt at or prior to maturity, depending on the market prices. Management also clarified in the earnings call that the other reasons for maintaining large cash balances were to support the ETF launches and for potential investment opportunities.
Here was a question on the earnings call:
Benjamin BudishBenjamin Budish
Hi. Good evening, and thanks for taking the question. I was wondering if you could give us an update on your balance sheet strategy. We noticed the cash build continues to really grow. And it seems like with the — the business generating cash and spending really kind of ramped down from a few years ago, there may not be as much of a need for it. So any update there? And then kind of along the same lines, you've been generating now a lot of your gross profit from interest income. And just curious, if there's any thoughts around the hedging strategy should rates start to come down. What's your kind of philosophy there? Thank you.
Alesia HaasAlesia Haas
Thanks for those questions. Yes, we're really pleased with the balance sheet strength. We are using cash, as we've mentioned in our prime financing business. A large amount of that cash was used to support the ETF launches in Q1 and Q2 with the Bitcoin ETF and now hopefully be a Ethereum ETF where you can see a lot of day-to-day or week-to-week volatility of those loan balances.
We did grow prime financing fees within the quarter. And so you can see while the balance at the end the end of quarter was down versus of Q2. We saw growth intra-quarter for those balances. So using our cash to support our products is a primary use case for us.
Technical Analysis
Coinbase appears to be working through a very large 5 wave pattern off its early 2023 low. If this is accurate, any additional weakness will need to hold $113, and then start making higher highs to the 5th wave target between $294 – $217.
As of now, the larger correction that started in March of this year appears to be supporting this. It is a 3 wave correction that has room for one more swing lower to complete. If the current bounce fails to break over $172 – $181.50, then we can see a final drop into the $137 – $127 region. If we can instead breakout above $181.50, the odds will start supporting that the 4th wave low is in, and we will likely be in the early stages of wave 5 to new highs.
This lines up with Bitcoin’s chart, as well. The pattern off the late 2022 low appears to be an unfinished 5 wave pattern. Note the current correction. It is messy, with many overlaps, which is typical of corrections within larger uptrends. The bigger pattern suggests that we should be heading to $78,000 – $85,000 next, which would give us the minimum waves required to complete the 5 wave uptrend. Once we get to this region, or beyond. How we correct from there will determine just how high into the $100,000 region we will go.
For now, the probabilities favor a swing higher. As long as we hold $42,750 on any additional weakness, this remains our expectation from the technical patterns in both Coinbase and Bitcoin.
Conclusion:
Publicly, our firm has become known for our Nvidia AI thesis, and how we have positioned our readers for this trend before 2023. Yet behind the paywall, our premium subscribers are well aware that our active management with crypto since 2019 is equal in terms of its performance. By championing active management for tech investors — which means weighing the probabilities to cut or trim at specific times with the goal of buying lower — the I/O Fund stands out in a crowded, noisy crypto space by offering tools to navigate the volatility in this asset class.
Coinbase’s move into the derivatives market, as well as being a trusted custodian for institutional investors in the crypto space, will continue to entice institutions to their platform. Being a publicly traded company, Coinbase is the only exchange that allows its financials to be analyzed and monitored. This is crucial for investors considering the lack of FDIC and SPIC insurance in this space. These exchanges are businesses that can be mismanaged, and if this happens, all the coins being held there will be appropriated and redistributed to creditors in the event of a bankruptcy. This is a risk that Coinbase offers a solution to through their business model and publicly issued quarterly financials. This makes Coinbase stand out amongst its peers in a way that creates a moat for institutions looking to expand into the crypto space beyond the limited and costly spot ETF options.
Coinbase’s stock pattern lines up with Bitcoin, as both continue to suggest another swing higher is likely. If COIN can continue to evolve with the crypto market, and continue to lead as a trusted institutional platform, it will likely continue to appreciate with Bitcoin over time.
Given Chainlink is becoming a beneficiary of Layer 2s like Base and Arbitrum, you can expect an updated 2024 deep dive on our favorite blockchain asset coming soon!
Please note: The I/O Fund conducts research and draws conclusions for the Fund’s positions. We then share that information with our readers. This is not a guarantee of a stock’s performance. Please consult your personal financial advisor before buying any stock in the companies mentioned in this analysis.
The I/O Fund recently entered Coinbase primarily based on technicals. Coinbase offers investors a rare glimpse into the fundamentals of a crypto-related company, yet it’s clear to see Coinbase’s fundamentals are not a reliable indicator of future performance. Rather, asset prices and volatility in crypto are more important than traditional fundamentals for Coinbase because the company charges trading fees for each transaction.
Below is a clear picture that Coinbase trades in lock-step with Bitcoin. Due to it being a publicly traded stock, Coinbase can exceed Bitcoin at crypto peaks due to the ease of trading a stock compared to crypto assets.
Coinbase has primarily been a spot trading exchange, to where crypto traders buy the asset at current market prices. In November of 2023, Coinbase added derivatives trading which will help the exchange participate in a higher percentage of trading activity. Derivatives trading is roughly 2/3 of all crypto trading compared to spot trading at 1/3. Sometimes, derivatives trading is as high as 70% or even 75% of crypto trading volume, which means for the first time this year, Coinbase is able to participate in this lucrative space.
Equally as important (if not more so), Coinbase has launched a Layer 2 called Base over the past year, which has been growing in popularity and ranks #6 across both Layer 1 and Layer 2 chains in terms of total value locked (TVL). At one point, Base surpassed Solana in its first year of launching. Base facilitates faster and cheaper transactions, which is the most critical problem for the crypto complex to solve. If Coinbase has truly solved this pain point with Base, and it appears it has, then the company is setting up a nice future for itself by not only diversifying away from asset prices and crypto volatility, but is also opening up a new revenue stream that theoretically could eclipse platform revenue once the blockchain ecosystem is fully mature.
Before we sound the bull horn, Coinbase has an important hurdle to clear. Bitcoin ETFs are impacting Coinbase’s core business model of charging high fees for crypto transactions. It’s clear from the data we pulled below that ETFs are not additive for Coinbase, which is the opposite of what management had promised earlier this year. Instead, Coinbase is participating at a lower percentage when comparing to the last time Bitcoin reached an all-time high.
We look at these key points below. Please note, crypto is highly volatile. The I/O Fund plans to trade Coinbase as a momentum play and this stock is for Advanced Members only. Should Coinbase break key levels, we will close the position with no hesitation. As stated, technicals carry higher importance than fundamentals for crypto, and this is true for Coinbase due to its correlation with Bitcoin. You can find critical notes from Knox on his trading plan below.
Coinbase Overview
Coinbase is best known as a crypto trading platform, which accompanies high volatility and an overabundance of competition. The company charges transaction fees for each trade with fees up to 0.50% up to 4.5%. This is quite high when you consider money managers typically charge on average a 1% recurring fee to manage an entire account. The high fees are further brought into focus when you consider that equities, including ETFs, no longer charge transaction fees.
Coinbase’s success is tied to trading volumes, as higher volumes lead to higher fees for Coinbase. Even though we are seeing Coinbase successfully diversify their revenue, trading volume still accounts for the bulk of their revenue, and likely will for the time being. The arrival of Bitcoin ETFs is impacting Coinbase’s primary source of revenue, as ETFs offer an easy alternative to Coinbase’s fee driven trading platform. The ways in which Coinbase successfully pivots and differentiates its trading platform will be crucial for its ability to grow in the crypto space as the high trading fees will continually become disrupted.
We are seeing Coinbase’s trading platform to evolve to meet these challenges. Advanced Trade, previously called Coinbase Pro, is a platform for more advanced crypto traders that offers staking, decentralized app wallets, the ability to trade crypto derivatives and even a Coinbase credit card.
As discussed, the ability to trade derivatives on Coinbase is new this year. Derivatives are a large portion of daily crypto market activity. According to CoinDesk, derivatives were at 68% of the market in March of 2024, reaching a high of $6.18 trillion of $9.12 trillion in total trading volume. This is when Bitcoin was at all-time highs of $73,000+. Last month, CoinNess reported that derivatives reached a total of $5.22 trillion with $3.68 trillion or 70% being from derivatives trading.
Spot trading (which is your typical crypto trading) accounted for $1.54 trillion of crypto exchange volumes last month, or about 30% of volume. In March, spot trading reached a peak of $2.94 trillion for the highest monthly volume since May of 2021.
Coinbase reported a decline in spot trading volume of 28% QoQ citing volatility in crypto pricing. This quarter will be important for spot trading volume growth and derivatives growth as competitors Crypto.com have been reporting growth MoM on spot trading and up to $1 billion in open interest in derivatives, up 4X since January. Crypto.com has significantly lower trading fees of 0% to 0.075%, so it’s not too surprising it's gaining market share while Coinbase is struggling considering that spot traders will often use whichever platform offers the most competitive trading fees. Binance offers 0.1% fees on spot trading.
Coinbase One is a subscription plan that removes trading fees for $29.99 a month for the first $10,000 traded every month. This can work for investors who dollar cost average every month, yet is unrealistic for most crypto investors. One of the premiere features of Coinbase One is that it offers up to $1 million in insurance under certain terms and conditions.
The offer for no trading fees (or “gasless transactions”) is accomplished through Base, which is a Layer 2 built on the Ethereum network. Base offers 1 cent, 1 second transactions with the company currently seeing $20 billion per week in USDC transactions. By bundling hundreds of smaller transactions and processing them as one large Ethereum transaction with Ethereum as the settlement layer, Base reduces the transaction fee. The OP stack that Base is built on helps to deploy Rollup blockchains. We’ve discussed Rollups before in an Ethereum analysis as a key feature for the merge to Proof of Stake. Rollups allow hundreds of transactions to be rolled into one.
Base is compatible with the Ethereum Virtual Machine (EVM), which is the runtime layer that executes smart contracts on the Ethereum network. By being an EVM-compatible Layer 2 chain, Base offers interoperability with other EVM-compatible applications and the security and decentralization of Ethereum’s Layer 1 while improving on the Ethereum network’s scalability issues. We’ve covered the scalability issues in a previous analysis that discussed high gas fees on the Ethereum network. Due to lowering transaction fees, Base saw 300% QoQ growth in the number of transactions last quarter.
Due to Base resulting in faster transaction times, lower fees and offering compatibility with Ethereum, the Layer 2 chain is open sourced for developers to utilize these features for custom decentralized apps (dapps). The plan is to increase Base’s revenue potential after building a developer ecosystem around Coinbase’s unique ability to develop a Layer 2 that addresses gas fees: “We believe that this growth will then add users to develop products, we'll add developers and apps on Base. And that in turn will drive transaction volume and will drive down sequencer fees, and we will then see revenue as a result of those efforts.”
Coinbase is the sequencer, which manages the collection and publication of user transactions. For now, Coinbase controls the transactions, which will need to change in the future to adhere to blockchain’s ethos of decentralization. Coinbase is clearly profiting from Base with an estimated $52.5 million in the current quarter – exceeding even custodian ETF fees. By combining many transactions into one payment, Base can collect an arbitrage between the transaction fees and the network gas fees. There is also interest income from USDC on Base.
The Coinbase Developer Platform is a much larger initiative to become the backbone for financial-based decentralized apps (dapps). The platform offers APIs such as: building programmable crypto wallets to transfer crypto between two parties, or the ability to send, receive, trade and stake crypto. There are software development kits (SDKs) that help to integrate onchain AI, trading bots or automated payouts.
Bitcoin ETFs Having a Negative Impact on Coinbase
This year, the SEC approved 11 spot Bitcoin ETFs on January 10th, opening the door for more investors to gain exposure to Bitcoin without directly holding it. We stated at the time that the approval and subsequent widespread access for institutions and retail investors would shape up to be one of the most bullish fundamental moments in Bitcoin’s history.
Our paid research site has been anticipating this moment since 2019 when we stated: “One of the biggest hurdles for institutions, however, is not the idea of a world run on digital currencies, but rather the decentralization concept and the need for cryptocurrency storage. Institutional investors need to know the assets are secure, insured, and under the care of a trusted third party, per SEC rules, which requires advisers to keep client funds with a qualified custodian.”
Due to ETFs, the demand for Bitcoin has increased. Spot Bitcoin ETFs have seen a surge in net inflows, surpassing more than $30B AUM in mid-April after amassing $17B in funds in less than two months after a launch in mid-January. Trading volume on the ETFs nearly tripled in March, reaching $111 billion – for an asset class that had launched only two months prior, that’s a significant figure.
By mid-July, BlackRock Bitcoin ETF (IBIT) surpassed Invesco QQQ in year-to-date net flows despite total assets in IBIT being only a fraction of the Qs at $22 billion compared to $287.2 billion. At the time, two Bitcoin ETFs were in the top 10 including Fidelity.
In late August and early September, investors pulled roughly $1.2 billion or 3% of total assets from Bitcoin ETFs in the “worst string of outflows yet.” At eight of the eleven ETFs, this was the most consecutive days of net outflows that ETFs have experienced since the Jan 2024 launch. The 3% shows resiliency and may be leading to higher lows for Bitcoin, given the ETF outflows were not higher.
Since then, Bitcoin ETFs have seen their second consecutive week of inflows while Ethereum ETFs are seeing outflows. Since Ethereum ETFs were listed, Bitcoin has seen $5 billion of inflows while ETH products have seen $500 million of outflows (from Grayscale).
In the first eight months of the year, Bitcoin recorded its highest ever trading volume to-date, exceeding even the crypto bubble of 2021.
The most recent data from Dune shows Bitcoin ETFs having cumulative onchain holdings of $59.2 billion with BlackRock having 38% market share with $22.5 billion.
At the time of the ETFs launching, our team covered Coinbase and Robinhood in an analysis where we examined the impact of spot ETFs. Coinbase’s management team stated at the time:
Q: “Will Coinbase consider reducing transaction fees to make them more competitive with other platforms where ETFs are being traded at significantly lower prices?”
A: “We have no current plans to reduce transaction fees because of ETFs. If you just zoom out a little bit, spot ETF should be a positive catalyst for the entire crypto space. They should add credibility to the market, and we should see increased liquidity and market stability as we've seen with other asset classes such as gold.”have no current plans to reduce transaction fees because of ETFs. If you just zoom out a little bit, spot ETF should be a positive catalyst for the entire crypto space. They should add credibility to the market, and we should see increased liquidity and market stability as we've seen with other asset classes such as gold.”
It was our hypothesis at the time that lower volatility would mean fewer transactions for Coinbase, resulting in ETFs having a net impact on Coinbase.
In the Q4 call, Coinbase’s management team also asserted the ETFs will have a positive impact on the company’s revenue: “This will unlock new pools of capital to flow into the crypto space with Coinbase playing a key role here. We are earning revenue, not just on custody, but also on trading and financing.” It was also stated: “And we've always said that ETFs would be a win-win for Coinbase, and we're starting to see that play out on our platform.”
Being even more direct in the Q4 call held in February, it was stated: “For anybody worried about cannibalization, ETFs have been positive for the industry, which has been additive for Coinbase. We're seeing elevated engagement and net inflows across both retail and institutional Q1 to date” and also “ETFs are a massive way to get more capital to come in. So far, we have not seen any cannibalization. As Alesia said, it's been additive for Coinbase, and we're seeing elevated engagement and net inflows on both retail and institutional Q1 to date.”
However, the data we have pulled shows ETFs are not additive, and are instead, having a negative effect on Coinbase.
Source: I/O Fund
Description: Bitcoin hit all-time highs in Q4 2021 and again in Q1 2024. We can see from the data above that Coinbase is participating at a lower percentage of trading volume.
We would want to see higher institutional volume than the last ATH for the narrative that Coinbase is participating in institutions driving forward Bitcoin’s asset price in Q1 2024. Instead, we see it’s flat while consumer is more than 50% lower than Bitcoin’s last all-time high. The interpretation is that Bitcoin ETFs are not an additive for Coinbase at this time.
Similar to volume, we would want to see growth in institutional revenue help to offset a decline in consumer revenue.
Source: I/O Fund
Description: Transaction revenue from institutions was similar between Bitcoin’s previous all-time high, yet consumer is revealing that Coinbase’s fees are not attractive compared to the $0 trade fees from ETFs (albeit ETFs come with management fees).
The custodial fees of roughly $35 million, are up about $20 million since before the ETFs launched but do not help to absorb the combined $1.256 billion difference in transaction revenue between Bitcoin’s last ATH in Q4 2021 and Bitcoin’s ATH in Q1 of 2024.
The Bitcoin ETFs are cheaper to trade on stock trading platforms at $0 fees. As Bitcoin’s reputation has greatly increased with institutional participation, there may also be a psychological hurdle to trading and owning other cryptos, which in contrast, are high risk and have little to no institutional adoption. This would weigh on Coinbase compared to the last crypto boom as Bitcoin’s rising popularity erodes Coinbase’s value proposition to offer tokens that are hard to find on other exchanges.
Keep in mind, if this was purely a fundamentals play, the decoupling of Coinbase’s transaction revenue with the bellwether’s new all-time high would be concerning. However, Coinbase represents a means of trading crypto as a stock, and thus, even with a much lower revenue correlation to Bitcoin’s asset price, we expect Coinbase will continue to trade in lock-step with the bellwether.
ETF Custodian
Coinbase is the custodian for 10 out of 11 spot ETFs and eight of the nine approved Ethereum ETFs. In addition to being paid custodian fees, Coinbase can monetize ETFs through trading fees on the Prime product for institutions and financing for trade settlements.
We only have a two-quarter glimpse at results, yet the custodian fees are not able to offset the losses in transaction revenue. The custodial fee revenue for Q4 was $19.7 million, and grew 64% QoQ to $32.3 million in Q1. However, in Q2, the QoQ growth was only 6.8% QoQ.
Notably, this week, Blackrock has amended its custody agreement with Coinbase to require 12 hour withdrawals. According to the amendment, Coinbase Custody must now process a withdrawal of digital assets to a public blockchain address within 12 hours of receiving instructions from the Trust. This follows social media rumors that Coinbase was not purchasing Bitcoin with funds from ETFs, and was instead, issuing letters of debt. The pushback on these rumors is that Bitcoin’s price has been depressed due to other causes, and that Coinbase settles transactions on-chain even when some wallet addresses are concealed. The outcome is that there will be more liquidity and faster settlements for ETFs and institutions, and it’s likely Coinbase has to follow similar settlement times for consumers, as well.
Coinbase Financials:
Coinbase has tricky financials since it’s a crypto-related company. It would be tough to rely on fundamentals for an entry as it can change quickly in either direction. The metric that tends to track the best with Coinbase’s price action is asset prices and monthly transaction volume for crypto. However, the crypto market is largely dictated by sentiment, and we’ve found that Coinbase’s price is as an extension of this reality. The best indication of Coinbase’s trend is to track Bitcoin’s trend. They have been moving in lockstep since COIN’s IPO.
Coinbase’s forward estimates are meaningless as the estimates require predicting where crypto will trade in any given quarter. This is impossible for any analyst to do. Rather, for investors in Coinbase, importance should be placed on crypto transaction volumes, volatility indicators and pricing.
The company is also cyclical as it laps tough comps more often than a typical growth stock. By virtue of Bitcoin and crypto reaching a new high in March of 2024, the company is expected to see negative growth of (-12.08%) the following year in the March quarter of 2025.
Again, estimates are meaningless. If crypto is trading at all-time highs in March, then Coinbase will report growth – this company has seen growth of 1,100% in one quarter in 2021. During periods of crypto selloffs, the company has reported up to (-75%) revenue decline. As you can probably guess, this was in 2022.
Where Coinbase has seen a remarkable turnaround is with the cash flows, from (-51.6%) in 2022 to 27.7% in 2023. The company is prudent at keeping cash on its balance sheet with $7.23 billion in cash and $4.23 billion in debt for net cash of $3 billion. This is helpful as a stock, yet also helpful given the counterparty risks crypto exchanges carry; with nearly every competitor being private and not regulated by the SEC, the transparency of having $3 billion in cash and reporting quarterly is likely to attract institutional interest.
Revenue:
This quarter, the company is expected to report revenue of $1.28 billion for growth of 89.7%. Due to lapping tough comps, the growth rate is expected to slow considerably in early 2025 with current estimates expecting a bottom in Q1 2025 with growth of (-12.08%).
Notably, on a QoQ basis, Coinbase will be nominally up in revenue from Q4 2024 to Q2 2025 whereas it’s a tough YoY comp from Bitcoin reaching all-time highs in March of 2024.
Last quarter, Coinbase reported revenue of $1.45 billion for growth of 105%, beating estimates by 6.2%. This declined from the March quarter with growth of 112% and revenue of $1.64 billion.
If you look further out, you see that analysts shy away from predicting too much growth in either direction. This is why technicals matter quite a bit with Coinbase:
Pictured Above: Analyst estimates are essentially flat due to an inability to predict crypto trading volumes.
Key Segments:
Coinbase’s trading volume was $226 billion, up 146% YoY yet down (-28%) QoQ. This compares to $312 billion in the March quarter when Bitcoin was at all-time highs.
Coinbase’s transaction revenue was $781 million in the most recent quarter ending in June, representing growth of 138.7% YoY and a decline of (-27%) QoQ. During Bitcoin’s peak in March, the company reported transaction volume of $1.08 billion. Compare this to 2023’s transaction volumes, which were less than $500 million and often down up to (-50%).
Management stated that there is beginning to be a disconnect between revenue and volume due to wallet fees and derivatives being counted as consumer revenue yet do not contribute to consumer volume.
Within Transaction revenue, Consumer is the main driver at $664.8 million compared to Institutional volume of $63.6 million. The institutional percentage has been growing rapidly from $39 million in H1 2023 to $149 million in H1 2024 for 282% growth. Consumer grew 159% in the same period.
Base revenue has been moved to Other transaction revenue and was at $52.5 million in the current quarter. From H1 2023 to H1 2024, Base and other transaction revenue grew 145%. This means that Base revenue is higher than custodial fees.
Management stated they saw $210 million in transaction volume for July, pointing toward mid-$600 millions for transaction volume. This compares to $110 million for July of last year in the same period.
What we’ve extrapolated above is that Coinbase is not a beneficiary of Bitcoin ETFs as both trading volumes and transaction revenue are significantly lower than Bitcoin’s previous all-time highs but that institutions, derivatives and Base may (over time) help make up for consumer-related spot trading losses.
Subscription and services revenue was $599 million, compared to the guide for $525M to $600M, reporting growth of 78.6% YoY and 17% QoQ. This is an all-time high for Coinbase in this segment and helps to diversify from being dependent entirely on transaction volume. The growth was due to stablecoin revenue and a one-time blockchain validator reward of $8 million.
Within Subscription and Services:
Looking forward, subscription and services are expected to be “within a range of $530 million to $600 million.”
Stablecoin revenue of $240.4 million was up 59% YoY and reached an all-time high. The segment was up 17% QoQ. According to management, they are seeing almost $20 billion per week in USDC transaction volume. USDC is a 1:1 with the dollar and is used for global transfers. Advanced crypto traders and institutions will also settle a high-dollar token swap with USDC rather than token-to-token or transferring into cash to avoid high spreads and high fees.
Blockchain rewards was at $185.1 million, up 111% YoY and up 22.6% QoQ. This segment opens up an interesting opportunity as interest rates go lower. Staking yields are not determined by FOMC policy; instead, by the participation rate of coins being staked. As demand increases for crypto, yields will increase to entice more coins to be staked. As a non-correlated yield to traditional financial instruments, which are mostly tied to central bank policy, this creates an opportunity for portfolios to diversify incomes in an interesting way, and adoption should increase as rates go lower.
Interest and finance fee income of $69.4 million, up 34% YoY. This segment is tied to interest rates, as Coinbase offers loans against the coins being held in house. This is unlikely to sustain now that the FED has lowered rates. Yet, segments such as these can help stave off losses since crypto as an asset class tends to underperform in a high interest rate environment.
Custodial fee revenue was $34.5 million, up 103% YoY.
Other subscription and services revenue of $69.6 million was up 153% YoY.
Margins:
Coinbase does not provide a gross margin on their income statement. The operating margin fluctuates wildly aligned with revenue fluctuations. Last quarter, the operating margin was 23.7% compared to 46.4% in the previous quarter. A year ago, the operating margin was (-10.4%).
The operating expenses increased 26% QoQ to $1.1 billion primarily due to a loss of (-$31 million) on crypto assets held for operations in Q2 compared to a gain of $86 million in Q1 and Technology & development, G&A, sales & marketing expenses increased by $106 million due to higher USDC reward payouts, performance marketing spend, and policy spending.
Net margin last quarter was 2.5% for $36.1 million in profits. This was down considerably from 71.9% in the previous quarter with profits of 1.18 billion. In the year ago quarter, the net margin was (-13.8%) for losses of ($97.6) million.
Stock based compensation was $217 million or 15% of revenue last quarter. This is down considerably from 28% of revenue last year. However, management stated: “We expect technology & development and general & administrative expenses to increase Q/Q to $700-$750 million, largely driven by the non-linear expense recognition of our stock-based compensation.” This would imply a $40 million increase at the midpoint for $257 million in SBC or about 20% of revenue.
Earnings and EBITDA:
GAAP EPS of $0.14 last quarter compared to GAAP EPS estimates of $0.92. This compared to GAAP EPS of $4.40 last quarter and adjusted EPS of ($0.42) in the year ago quarter.
Adjusted EPS of $0.14 last quarter compared to estimates for $0.80 EPS.
Coinbase is expected to report adjusted EPS of $0.43 next quarter and GAAP EPS of $0.48. The expectation is that Coinbase remains GAAP profitable although this will depend on the level of drawdown seen in any future crypto selloffs.
The company reported adjusted EBITDA of $595.5 million for a margin of 41.1% compared to adjusted EBITDA of $1.01 billion last quarter for a margin of 61.9%.
Notably the company was adjusted EBITDA positive even in Q2 and Q3 of 2023 when it reported negative YoY revenue. At that time, adjusted EBITDA was in the range of 26% and 27% for $188.7 million and $178.3 million. When including stock-based compensation, the company would not be adjusted EBITDA positive as SBC was $199.8 million and $218.2 million, respectively, in those two quarters.
Coinbase Additional Notes:
More on Derivatives:
As stated, derivatives are about 70% of the trading market for crypto. A derivative contract is an instrument, such as a futures contract, option or perpetual contract, whose price is based on the underlying crypto currency. Unlike spot trading, where you are buying the asset and mostly participating on the long side, derivative trading allows the owner of the contract to speculate on both up and down price movements, hedge a spot position, or add leverage to a position. This allows an investor to bet on the inevitable downtrends in crypto, and therefore allows institutions, or retail traders, to hedge their positions.
Derivatives are a key element to attract savvy retail and institutional investors. Having a user-friendly platform to trade these instruments is an important piece to Coinbase’s evolution with institutional adoption. In the medium-term, derivatives will help to compensate for the lower consumer spot trading volumes on Coinbase’s platform.
Great. Thank you. Hi, Brian. Hi, Alesia I just want to ask a question about the derivatives platform and we're tracking just quarter-to-date, a continuation of building volumes there. And I know you're not breaking it out in revenues separately yet, but it sounded like it was a positive contributor in the second quarter.
Brian ArmstrongBrian Armstrong
Yes. So I'll start off and then maybe I'll hand over to you, Alesia on some of the margin questions. So just zooming out, derivatives is about 75% of all crypto trading activity by volume. And so it is the majority of trading volume. Now the take rates are lower on it, but it's really a key part of the market overall. And so I'm really glad that we are now in market, both the U.S. with Coinbase financial markets and then internationally with our international exchange as well
For Coinbase International Exchange, we also expanded our asset coverage quite a lot in Q2. We added 25 additional perpetual futures contracts. The volume has been really good today, actually, on Coinbase International Exchange. So you can check out at international.coinbase.com.
And so you can kind of just see Coinbase following this path of we're not always first-to-market, but we do it the do it the right way. We compliant way, the secure, trusted way. And so we're the trusted counterparty that many of these folks have been waiting for to enter the market. And I think that's going to pay off as a really good long-term strategy. Alesia, anything you want to add?
–End Quote
Base Layer 2
As stated above, the offer for no trading fees (or “gasless transactions”) is accomplished through Base, which is a Layer 2 built on the Ethereum network. Base offers 1 cent, 1 second transactions with Coinbase reporting there is $20 billion per week in USDC transactions taking place on the Layer 2. Base offers interoperability with other Ethereum network-compatible applications, offering the security of Ethereum’s Layer 1 while improving Ethereum’s scalability issues (primarily gas fees). Coinbase’s goal is to decentralize Base to make transactions faster while leveraging the security of Ethereum mainnet.
Total value locked (TVL) for Base was at $8 billion as of July 2024, making Base the second largest Layer 2 by TVL after Ethereum’s Dencun upgrade. Crypto has settled a bit since July, yet Base remains the second largest Layer 2 by TVL with $1.965 billion TVL. Base has seen trading volumes of up to $1 billion per day with up to 3 million transactions per day, whereas Coinbase sees about $2 billion in trading volume and Ethereum sees about 1 million to 2 million transactions per day. This means at the onset, Base exceeds Ethereum in number of daily transactions.
Base is further interesting for I/O Fund Members as the Layer 2 offers Data Streams from Chainlink, which is low-latency data that allows developers to build DeFi apps. Base also offers Chainlink VRF, the leading random number generator across Web3 with more than 21 million transaction requests completed and with a latency of about two seconds. We’ve covered Chainlink automation with up to 90% reduction in gas fees, Cross-chain Interoperability Protocol (CCIP) and Price Feeds in the past here. Our original Chainlink thesis is a must-read for anyone new to the I/O Fund, as LINK is an asset our firm has held since launching our research site in 2019.
Over the past few months, Base has been integrated by Stripe and Shopify, which is an important step forward to see onchain versions of Fortune 500 applications. Stripe uses Base for faster and cheaper money transfers by adding USDC to crypto payouts, and fiat-to-crypto for currency conversions. There is also an integration with Coinbase Wallet to allow users to purchase crypto with credit cards and Apple Pay. Stripe originally offered crypto payments in 2014 but ceased doing so in 2018.
The company has stated its focus is to build a developer ecosystem around Base first and foremost: “Our focus, as I mentioned in my opening remarks, is driving developer activity, we're driving those transaction volumes that we commented on. We're doing this by driving down fees, increasing the scalability and creating a powerful developer platform that's enabling anybody to build these onchain products.
We believe that this growth will then add users to develop products, we'll add developers and apps on Base. And that in turn will drive transaction volume and will drive down sequencer fees, and we will then see revenue as a result of those efforts.
Regulations
For institutions, there is a product called Coinbase Prime. This is a full-service prime brokerage platform, which facilitates trades as well as custodian services for large institutions. Management has stated institutions have maybe 1% to 3% of their funds in crypto. This is a low allocation, which has a lot of potential for growth. However, it is being stymied due to the lack of much needed regulations within the crypto space, which has been fraught with fraud.
For example, On November 11th, 2022, FTX, one of the largest crypto exchanges in in the world, filed for bankruptcy. At the time, it was the 18th crypto exchange to file for bankruptcy, and by far the largest, with an estimated $9 billion lost. One of the many fraudulent practices, which wasn’t limited to FTX, was that FTX would not register an internal transaction until a customer wanted their coins out of the exchange. This led to a scenario where 28 million Bitcoins had been bought with only 19.8 million in supply. Therefore, FTX created a crypto-version of a ponzi scheme that suddenly ended.
There have been a total of 20 crypto exchanges that have failed through 2024. The reason for their failures range from hacking events, mismanagement due to faulty business models, to outright fraud. We’ve even seen exchanges attempt a fractional reserves model where loans were offered based on a fraction of the total coins being held on their exchange.
These exchanges are all private businesses, except for Coinbase, so there is no way to see their financials. Furthermore, there are no mandatory audits to prevent fraud or mismanagement. When you factor in that over 50% of all cryptocurrencies have failed, it’s no wonder institutions managing millions to billions have been hesitant to explore this asset class.
As of now, Canada, UK, Switzerland, El Salvador, and China have regulations around crypto currencies. The United States is expected to follow, as the House just passed a meaningful crypto bill that defines regulations. The 200 page bill helps categorize a cryptocurrency and thus determines if should be regulated as a security by the SEC or as a digital commodity by the CFTC, through well-defined oversight. Furthermore, the bill would remove exchanges from comingling coins, as well as removing conflicts of interest, such as trading as an entity while also acting as a broker between buyers and sellers.
Whether it gets passed by the Senate is yet to be seen. With some of the world’s largest financial institutions now involved in the crypto space through Spot ETFs, it’s only a matter of time before much needed regulations will settle the nerves of money managers looking to diversify into this space. When this happens, it should act as a tailwind to Coinbase’s current business model.
Strong Cash on the Balance Sheet
As stated, free cash flow was $484.2 million or 33.4% of revenue compared to $151.1 million or 21.4% of revenue in the same period last year and 25.1% of revenue in Q1.
Cash was $7.23 billion and debt of $4.23 billion compared to $6.7 billion and $4.23 billion in Q1. The company issued $1.3 billion of convertible notes in Q1 and plans to use the net proceeds of $1.1 billion to repay the outstanding debt at or prior to maturity, depending on the market prices. Management also clarified in the earnings call that the other reasons for maintaining large cash balances were to support the ETF launches and for potential investment opportunities.
Here was a question on the earnings call:
Benjamin BudishBenjamin Budish
Hi. Good evening, and thanks for taking the question. I was wondering if you could give us an update on your balance sheet strategy. We noticed the cash build continues to really grow. And it seems like with the — the business generating cash and spending really kind of ramped down from a few years ago, there may not be as much of a need for it. So any update there? And then kind of along the same lines, you've been generating now a lot of your gross profit from interest income. And just curious, if there's any thoughts around the hedging strategy should rates start to come down. What's your kind of philosophy there? Thank you.
Alesia HaasAlesia Haas
Thanks for those questions. Yes, we're really pleased with the balance sheet strength. We are using cash, as we've mentioned in our prime financing business. A large amount of that cash was used to support the ETF launches in Q1 and Q2 with the Bitcoin ETF and now hopefully be a Ethereum ETF where you can see a lot of day-to-day or week-to-week volatility of those loan balances.
We did grow prime financing fees within the quarter. And so you can see while the balance at the end the end of quarter was down versus of Q2. We saw growth intra-quarter for those balances. So using our cash to support our products is a primary use case for us.
Technical Analysis
Coinbase appears to be working through a very large 5 wave pattern off its early 2023 low. If this is accurate, any additional weakness will need to hold $113, and then start making higher highs to the 5th wave target between $294 – $217.
As of now, the larger correction that started in March of this year appears to be supporting this. It is a 3 wave correction that has room for one more swing lower to complete. If the current bounce fails to break over $172 – $181.50, then we can see a final drop into the $137 – $127 region. If we can instead breakout above $181.50, the odds will start supporting that the 4th wave low is in, and we will likely be in the early stages of wave 5 to new highs.
This lines up with Bitcoin’s chart, as well. The pattern off the late 2022 low appears to be an unfinished 5 wave pattern. Note the current correction. It is messy, with many overlaps, which is typical of corrections within larger uptrends. The bigger pattern suggests that we should be heading to $78,000 – $85,000 next, which would give us the minimum waves required to complete the 5 wave uptrend. Once we get to this region, or beyond. How we correct from there will determine just how high into the $100,000 region we will go.
For now, the probabilities favor a swing higher. As long as we hold $42,750 on any additional weakness, this remains our expectation from the technical patterns in both Coinbase and Bitcoin.
Conclusion:
Publicly, our firm has become known for our Nvidia AI thesis, and how we have positioned our readers for this trend before 2023. Yet behind the paywall, our premium subscribers are well aware that our active management with crypto since 2019 is equal in terms of its performance. By championing active management for tech investors — which means weighing the probabilities to cut or trim at specific times with the goal of buying lower — the I/O Fund stands out in a crowded, noisy crypto space by offering tools to navigate the volatility in this asset class.
Coinbase’s move into the derivatives market, as well as being a trusted custodian for institutional investors in the crypto space, will continue to entice institutions to their platform. Being a publicly traded company, Coinbase is the only exchange that allows its financials to be analyzed and monitored. This is crucial for investors considering the lack of FDIC and SPIC insurance in this space. These exchanges are businesses that can be mismanaged, and if this happens, all the coins being held there will be appropriated and redistributed to creditors in the event of a bankruptcy. This is a risk that Coinbase offers a solution to through their business model and publicly issued quarterly financials. This makes Coinbase stand out amongst its peers in a way that creates a moat for institutions looking to expand into the crypto space beyond the limited and costly spot ETF options.
Coinbase’s stock pattern lines up with Bitcoin, as both continue to suggest another swing higher is likely. If COIN can continue to evolve with the crypto market, and continue to lead as a trusted institutional platform, it will likely continue to appreciate with Bitcoin over time.
Given Chainlink is becoming a beneficiary of Layer 2s like Base and Arbitrum, you can expect an updated 2024 deep dive on our favorite blockchain asset coming soon!
Bitcoin is the best performing asset in market history. There is no stock or asset that has come close to delivering the returns of this digital currency — it has greatly outperformed all FAANGs, and all outliers in the history of the markets. Yet, Bitcoin is also unusual in that its volatility is equally as historic, capable of regular +70% drawdowns that inevitably push to new highs within an average of 2.5 years.
The sane approach to the immense, yet volatile, opportunity that Bitcoin provides is to use risk management. Understanding what Bitcoin is and why governments have been unable to squash the currency is also instrumental to being a successful Bitcoin investor. Since 2019, our firm has helped our readers understand this unique protocol and why it’s worthy of rivaling the world’s most valuable stocks.
However, with that said, it’s technical and on-chain analysis that keeps you in the game with Bitcoin. Our goal with Bitcoin and other life-changing tech stocks is to participate in the outsized returns, while side-stepping painful periods of volatility.
For example, in early 2021, we cut our position in half when Bitcoin was trading between $50,000 – $64,000. This was after accumulating between $7,000 – $20,000. We then started accumulating again in December of 2022, when we went on record stating that Bitcoin was a buy in the $16,000 region.
“Though we are in the 4th bear cycle in Bitcoin's history, the prior 3 cycles suggest where we are is a rare buying opportunity. There is ample evidence to support the $15,500 level is either a major low or very close to a major low. Both the technical and on-chain analysis support this.”
Bitcoin does not have classic fundamental analysis to guide investors, therefore, technical analysis and a new field of on-chain analysis has been a rewarding approach to managing Bitcoin’s risk.
In our last report, we stated that we are raising our overhead targets to $106,000 – $190,000. The technical and on-chain analysis supported this stance, and still does. While bitcoin tested the upper region of our support zone, we believe that the low is likely in. We are setting up for the next leg higher, and setting up our final purchase within the current Bitcoin bull cycle.
The Truth About Bitcoin’s Upside and Downside
The below chart shows four of the best investments in US market history. from their IPOs, Apple is up +143,000%, Berkshire Hathaway is up +215,000%, Nvidia is up +285,000%, Microsoft is up +445,000%.
Source: I/O Fund
Here is the same chart, measured in percentage increase, when we add Bitcoin in with the four of the best stocks in history.
Source: I/O Fund
These stocks don’t even register in comparison to Bitcoin’s returns since it began mysteriously trading in October of 2009. Since this release, it is up an incredible +8 billion percent (not a typo). However, many have argued that it did not really start gaining public recognition until one year later, and that should be the true starting point for measuring it’s returns. So, to be fair, from October of 2010, it is still up a staggering 665,000,000%.
This is not a feature of the past. Since its recent low in 2022, Bitcoin is up 336%, outpacing all but one of the Mag 7 including AI stocks such as, Broadcom (AVGO).
Source: I/O Fund
What makes this valuable to a portfolio is not only the alpha it has generated, but the fact that it has such a low correlation to tech stocks. The below chart measures the correlation coefficient between Bitcoin and the Mag 7 + Broadcom. Anything between +50 and +100 means the two are highly correlated, between +50 and -50 means no correlation, and between -50 and -100 means inversely correlated.
Source: I/O Fund
While delivering superior returns than all of the great large-cap tech stocks in this bull cycle, minus Nvidia, it did so while having a low inverse correlation to tech. As of right now, while tech is seeing outsized volatility due to a much needed rotation in the equity markets, Bitcoin has an inverse relationship to these stocks, moving higher against the volatility. As a portfolio manager who seeks unique diversification in the form of a growth asset, this is very valuable. It’s easy to miss this key quality to Bitcoin’s price action without looking closely at the data.
Unusual Volatility
Another intriguing point about Bitcoin’s performance can be found in analyzing its volatility. Most investors are well aware it’s highly volatile, and thus stay away. Since inception, it has seen four drawdowns of 70% or greater. These are drops that most assets rarely recover from, and if they do, it takes years to decades before reclaiming those highs.
However, every time bitcoin has seen one of these large drawdowns, it has fully recovered within 2.5 years, on average. This is rare, and I don’t know any other asset that has done this multiple times.
Source: I/O Fund
Regardless of your feelings toward this polarizing asset, it’s worth asking why it is up so much, and why it quickly recovers unlike any asset the market has ever seen? If it truly were a bubble, then why doesn’t the bubble pop? Instead, the asset comes back stronger than ever and reclaims all-time highs. Bitcoin is here to stay, and it is worth understanding why this is.
Revolutionary Tech That Solves a Problem
Bitcoin was designed to disrupt the oldest and most powerful system in the global economy – centralized banking. It is a global asset that offers an exit from the centralized fiat system. This is a concept that is new to everyone, as all money is understood in relation to personal banks, and centralized banking.
During the great financial crisis, Satoshi Nakamoto released a white paper on Bitcoin, introducing it to the world. In that paper, the intended purpose of Bitcoin was stated:
“The root problem with conventional currency is all the trust that's required to make it work. The central bank must be trusted not to debase the currency, but the history of fiat currencies is full of breaches of that trust. Banks must be trusted to hold our money and transfer it electronically, but they lend it out in waves of credit bubbles with barely a fraction in reserve.”
Bitcoin is a value exchange that needs no intermediary. It sidesteps counterparty risk that is inherent to banking and cannot be inflated through politics and questionable centralized policies. It was designed to be a hedge against another banking crisis, and potential inflation crisis.
Over the last decade, we have been forced into the greatest monetary experiment in recorded history. Central banks held interest rates at zero for nearly a decade, while some held them with a negative rate. In all of recorded history, there has never been an instance where a debtor was charging interest to give them a loan. Yet, this is what we saw in many industrialized nations for many years.
No one knows how this experiment will end, as there is no precedent for it in history. As a result, investors continue to see unsettling stats, like: Global Debt/GDP at 90.8%, U.S. Debt/GDP is 127%, Japan Debt/GDP 268%, $517B in unrealized losses on bank balance sheets while FDIC now has 63 banks on problem list in 2024.
Maybe this gets resolved without any concern. But if it doesn’t, we may actually get a chance to see if Bitcoin’s stated purpose can offer an alternative to what the unwinding of this excess may do to a currency.
Our firm understood this, and regularly published on the bigger picture for our readers since 2019. We publicly established a position in Bitcoin at $7,717 within a month of launching our site following a free article we wrote in 2019 where we predicted Bitcoin will exceed the markets cap of the world’s most valuable companies.
“My prediction is that once the Lightning Network is built out, bitcoin will surpass the market cap of Apple, Google, Microsoft and Amazon to reach a minimum of $50,000 per token. This is because the protocol solves critical needs for global populations, including the reduction of financial fees for 7 billion people, and offers a need to store money during times of inflation…Technically speaking, bitcoin is also the world’s most secure financial network. The transfers eliminate 3% in processing fees and hedges against inflation. This can, and should be, worth as much as a search engine, enterprise software, a social media network, warehouse fulfillment (AMZN) or iPhone hardware.
The problem that bitcoin solves is underestimated (or worse, not understood). Bitcoin offers global populations a digital alternative to centralized fiat currency. The masses have been quite clear, whether from El Salvador, Venezuela, Japan or Africa, — the 7 billion+ people in this world seek a way to sidestep risks that global citizens face by handing over their assets to centralized banks and governments. These people seek a true and secure way out of the centralized banking world, and those who do not embrace this will be left behind by holding only centralized currency without diversification.
Sign up for I/O Fund's free newsletter with gains of up to 2600% because of Nvidia's epic run – Click hereClick hereClick here
Technical Analysis
Bitcoin has no management team, no earnings reports, and no fundamentals to base an investment decision. The large swings in both directions are seemingly at random. Through technical analysis, we can determine these swings are not random, and instead, get a reasonable means to both establish risk controls and determine buy and sell targets.
From an aerial view, it’s important to identify the direction of the trend. The easiest way to do this is to look for the vertical moves and the overlapping/messy corrections. In other words, which way are the vertical moves – up or down? This is your dominant trend.
Source: I/O Fund
In 2022, the vertical moves were down, which were interrupted by short and shallow bounces that were overlapping and messy. These were corrections within the dominant trend, and that trend changed in late 2022. Note how the vertical moves since then have been up, while the overlapping corrections have been down. Today, we are in another overlapping and messy retrace of the vertical moves higher. This means that we are likely in a correction within a larger uptrend.
The Elliott Wave count we have been following since before the 2022 low, which can be found in prior December 2022 Report, adds more context to the upward trend we are currently in.
Source: I/O Fund
We are in a large 5 wave pattern, which is targeting well above $100,000. It is an incomplete pattern, and needs 2 more large swings higher to complete the full 5 waves. Like with all 5 wave patterns, we have bought on each dip, and continue to buy as long as we stay above critical support, which is now at $42,750. Above this support zone, and the odds favor higher levels.
Furthermore, all 5 wave patterns are fractal. In other words, a small 5 wave pattern turns into a larger one, and so on, until you hit your target. We see 5 wave patterns (vertical moves) in the direction of the dominant trend, and 3 wave patterns (overlapping corrections) as counter moves, or pauses, within the dominant trend.
If we analyze the current correction and bounce off the low, it appears that we are setting up for the next vertical move higher.
Source: I/O Fund
We have a full corrective pattern in place that ended around $54,000 in early July. From this low, look at what has developed. This is a clean, vertical, 5 wave bounce, which suggests we are in the early stages of the next rally.
The next pullback will be where we add our last tranche in this bull cycle. Since this cycle started, we have been systematically accumulating, while raising our critical supports along the way. Below is the history of Bitcoin buy alerts that we have issued to our subscribers in real-time since early 2023.
Source: I/O Fund
While we don’t expect to always buy the bottom and sell the top, through technical analysis, we can safely and systematically play the middle, which offers alpha and diversification to modern day portfolio management.
On-Chain Analysis
For those that are not familiar with on-chain data, it offers unique fundamental analysis within crypto, and is a relatively new field of study. We partnered with WealthUmbrella, a team of machine learning engineers and professors, to provide this level of analysis within the crypto space. According to WealthUmbrella, the underlying strength that our technical analysis is picking up on is also being supported within on-chain data. The below section was written by Vincent Duchaine, CEO of WealthUmbrella.
The Spot Bitcoin ETF approval in January triggered a rare move in Bitcoin that quickly brought us to new all-time highs (ATH) around $73,000. This move also created some of the most overbought conditions we have seen throughout Bitcoin’s history. One of the key indicators we use to gauge these overbought levels is what we call our Metcalfe's law discount/premium model, which measures the value of Bitcoin’s network through the increase/decrease in active users.
At the prior ATH in Bitcoin, this indicator gave us a reading of 3.3 standard deviations ahead of the fair price. For reference, this was in the 99.9th percentile of all Bitcoin readings and is consistent with what we see around cyclical tops in Bitcoin.
Source: WealthUmbrella
In light of this extreme reading in one of our key metrics, we still maintained “that the bull cycle in Bitcoin will likely move higher.” This was the right call, as we have been in a large consolidation since. The current correction has now allowed our Metcalfe's law discount/premium model to cool down to a level that is consistent with a healthy, which we typically see in an on-going bull market.
Source: WealthUmbrella
In fact, the last time we reached such a reading was in October 2023, when Bitcoin was trading around $29k. Bitcoin's price then climbed 69% to a price of $49k, before its first large consolidation in the current bull cycle.
As Bitcoin's market cap increases, the chances that we continue to see vertical moves of that magnitude does decrease. If Bitcoin climbs at least $20k, like in the previous run, this would still put Bitcoin at around $90k before the next consolidation. This, we believe, is a conservative assumption.
Source: WealthUmbrella
As stated earlier, while the above metric was flashing a warning, none of our other cyclical top indicators agreed. For example, our primary cyclical top indicator, which we call the Kwiatkowski top/bottom indicator, was nowhere near the reading that we see around major tops. This indicator measures the different Bitcoin capitalizations, as well as Bitcoin miner revenue to Hashrate ratio, and has a remarkable correlation with significant tops and lows.
More encouraging, this indicator is now finding support in areas that are more consistent with early bull markets, let alone major tops. It recently went to a reading where Bitcoin has always bounced back in a bull market over the last two cycles. This suggests that $52k was likely the bottom of that correction.
Source: WealthUmbrella
These specific indicators helped us successfully call the bottom when Bitcoin was around $16k in December 2022, and they kept us on the right side of the recent correction when many were calling for a major top.
This is further supported by the supply and demand equation in Bitcoin that is now back in a healthy relationship. Regarding demand, while the net buying volume in the ETFs is starting to pick up, the amount of newly created accounts with a non-zero balance seems to have bottomed out and is now climbing. I personally believe that the attention Bitcoin is currently receiving in the ongoing US presidential race lends legitimacy to Bitcoin and will continue to attract more people to this asset.
Source: WealthUmbrella
On the other side of the equation, supply is now more scarce following the halving, with now only 450 Bitcoins being mined per day. Following the Spot ETF approval, the number of coins that did not move for more than a year was consistently dropping, indicating that long-time market participants were willing to finally sell. This movement has now come to a stop and, if we exclude one single massive transaction that occurred in June where a huge amount of very old coins moved, this number is now significantly on the rise.
Source: WealthUmbrella
In summary, we have remained steadfast in our assertion that bitcoin has been and remains a buy. To transparently discuss ongoing buy plans is rare and very few investors offer this level of real-time transparency on positions they already own. We were one of the first firms to offer real-time trades on this volatile asset since 2019, but most recently we offered granular and concise discussions around our buy plans in December 2022, and since have continued to discuss our buy plans in April 2023, December 2023, April 2024. We are now asserting, yet again, that Bitcoin is a buy in July of 2024.
Our technical analysis is suggesting that we are completing a correction within a large and unfinished uptrend. The next dip, we believe, will be the last opportunity to buy before we resume going vertical. Our Elliott Wave analysis is in agreement with WealthUmbrella’s unique on-chain analysis, which sees readings that are consistent with lows, not highs. This is while we are measuring a notable rise in demand, with consistently less supply. This is the basic condition for seeing a good uptrend in Bitcoin. With this information, we are confirming our price target of $106,000 – $190,000.
If you are interested in our next buy plans for Bitcoin and other cryptocurrencies, then we encourage you to join us Thursday August 8th at 4:30 PM EST for a premium webinar with special guest Vincent Duchaine, CEO of WealthUmbrella. Together, we will discuss where we see the crypto market going, and what it will take to end the current bull cycle. Sign up hereSign up here
Please note: The I/O Fund conducts research and draws conclusions for the Fund’s positions. We then share that information with our readers. This is not a guarantee of a stock’s performance. Please consult your personal financial advisor before buying any stock in the companies mentioned in this analysis.